応用地質
9755
応用地質の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 48,634 | 49,230 | 51,323 | 45,957 | 45,232 | 53,883 | 49,608 | 51,675 | 59,011 | 65,602 | 74,085 |
売上原価 | 33,168 | 34,341 | 37,066 | 32,743 | 31,079 | 38,000 | 33,972 | 34,573 | 41,197 | 46,130 | 51,105 |
売上総利益 | 15,465 | 14,888 | 14,257 | 13,213 | 14,152 | 15,883 | 15,635 | 17,102 | 17,813 | 19,471 | 22,979 |
販管費 | 11,254 | 12,700 | 12,678 | 12,357 | 12,671 | 13,301 | 13,112 | 13,435 | 15,295 | 16,629 | 18,599 |
営業利益 | 4,211 | 2,188 | 1,579 | 855 | 1,481 | 2,581 | 2,522 | 3,666 | 2,518 | 2,842 | 4,380 |
営業外収益 | 466 | 455 | 518 | 609 | 597 | 596 | 680 | 574 | 578 | 893 | 1,062 |
営業外費用 | 27 | 109 | 84 | 244 | 164 | 119 | 55 | 61 | 62 | 139 | 125 |
経常利益 | 4,650 | 2,534 | 2,012 | 1,220 | 1,913 | 3,058 | 3,147 | 4,179 | 3,033 | 3,595 | 5,316 |
特別利益 | 187 | 143 | 15 | 184 | 9 | 303 | 33 | 120 | 193 | 897 | 207 |
特別損失 | 40 | N/A | 48 | 162 | 44 | 219 | 352 | 138 | N/A | 328 | 6 |
当期純利益 | 3,550 | 2,361 | 1,381 | 747 | 804 | 2,176 | 1,781 | 2,866 | 1,864 | 4,006 | 4,010 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 80,367 | 83,617 | 85,509 | 84,731 | 80,704 | 83,559 | 84,045 | 85,661 | 89,278 | 100,666 | 106,837 |
流動資産 | 53,691 | 56,534 | 60,246 | 59,767 | 57,888 | 60,105 | 62,549 | 64,768 | 67,114 | 74,506 | 76,466 |
現金及び預金 | 24,270 | 24,376 | 23,757 | 26,221 | 25,536 | 26,352 | 29,970 | 29,851 | 22,293 | 24,360 | 18,756 |
売上債権 | 2,558 | 1,881 | 1,684 | 1,820 | 1,791 | 1,781 | 1,517 | 1,534 | 2,892 | 2,576 | 2,438 |
棚卸資産 | 3,417 | 3,436 | 3,180 | 3,396 | 3,265 | 3,330 | 3,616 | 4,553 | 6,041 | 7,457 | 8,597 |
固定資産 | 26,675 | 27,083 | 25,263 | 24,963 | 22,816 | 23,453 | 21,496 | 20,892 | 22,164 | 26,159 | 30,370 |
負債 | 14,627 | 14,707 | 16,643 | 15,901 | 14,691 | 15,402 | 16,223 | 15,856 | 18,771 | 25,572 | 28,078 |
流動負債 | 9,064 | 9,093 | 11,058 | 10,497 | 9,750 | 10,201 | 10,638 | 10,001 | 12,608 | 15,772 | 17,428 |
仕入債務 | 527 | 496 | 590 | 552 | 720 | 636 | 573 | 539 | 870 | 936 | 999 |
固定負債 | 5,562 | 5,614 | 5,585 | 5,404 | 4,941 | 5,200 | 5,584 | 5,855 | 6,163 | 9,800 | 10,650 |
純資産 | 65,740 | 68,910 | 68,865 | 68,830 | 66,013 | 68,157 | 67,822 | 69,804 | 70,507 | 75,093 | 78,758 |
利益剰余金 | 38,459 | 40,040 | 37,497 | 37,406 | 37,458 | 39,096 | 40,136 | 42,204 | 42,685 | 45,514 | 48,020 |
自己株式 | -5,148 | -5,149 | -1,905 | -1,903 | -1,828 | -1,826 | -1,820 | -2,049 | -2,547 | -2,860 | -3,018 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,170 | 2,047 | -1,321 | 3,927 | 2,152 | 2,515 | 4,925 | 2,307 | -4,136 | 870 | 1,305 |
投資CF | -1,756 | 4,046 | -4,057 | -440 | -677 | -624 | -15 | -888 | -1,020 | 598 | -2,662 |
財務CF | -1,136 | -902 | -928 | -1,163 | -2,381 | -756 | -979 | -2,504 | -3,907 | 1,961 | -5,286 |
フリーCF | 2,414 | 6,093 | -5,378 | 3,487 | 1,475 | 1,891 | 4,910 | 1,419 | -5,156 | 1,468 | -1,357 |