中国電力
9504
東証プライム
電気・ガス業
中国電力の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,299,624 | 1,231,572 | 1,200,379 | 1,314,967 | 1,376,979 | 1,347,352 | 1,307,498 | 1,136,646 | 1,694,602 | 1,628,785 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 71,341 | 50,015 | 34,520 | 39,626 | 19,530 | 48,170 | 34,283 | -60,744 | -68,892 | 206,777 |
営業外収益 | 16,462 | 19,193 | 14,768 | 15,663 | 13,043 | 11,110 | 13,548 | 15,945 | 17,304 | 23,615 |
営業外費用 | 29,005 | 29,982 | 29,798 | 24,587 | 19,887 | 19,431 | 17,740 | 17,080 | 55,193 | 36,316 |
経常利益 | 58,798 | 39,226 | 19,489 | 30,701 | 12,685 | 39,848 | 30,092 | -61,879 | -106,780 | 194,076 |
特別利益 | N/A | 6,286 | N/A | N/A | 10,456 | N/A | N/A | 5,676 | 6,239 | 6,498 |
特別損失 | N/A | N/A | N/A | N/A | 5,947 | 2,221 | 11,448 | N/A | 81,662 | 9,532 |
当期純利益 | 33,852 | 27,113 | 11,341 | 20,707 | 11,446 | 90,056 | 14,564 | -39,705 | -155,378 | 133,501 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 3,106,275 | 3,070,948 | 3,100,754 | 3,179,442 | 3,261,665 | 3,265,374 | 3,385,169 | 3,566,947 | 4,040,048 | 4,133,265 |
流動資産 | 431,740 | 318,561 | 344,055 | 324,696 | 337,572 | 289,338 | 296,254 | 339,436 | 647,182 | 650,567 |
現金及び預金 | 138,864 | 133,485 | 65,233 | 93,035 | 111,459 | 67,401 | 59,885 | 66,584 | 254,781 | 301,352 |
売上債権 | 97,319 | 93,747 | 106,610 | 119,001 | 132,776 | 128,572 | 136,763 | 100,533 | 120,531 | 110,807 |
棚卸資産 | 70,651 | 55,076 | 53,383 | 61,535 | 58,592 | 56,639 | 53,841 | 59,659 | 112,377 | 77,539 |
固定資産 | 2,674,535 | 2,752,386 | 2,756,698 | 2,854,745 | 2,924,092 | 2,976,035 | 3,088,915 | 3,227,510 | 3,392,866 | 3,482,698 |
負債 | 2,481,400 | 2,462,413 | 2,519,592 | 2,598,697 | 2,703,009 | 2,618,675 | 2,724,823 | 2,958,502 | 3,584,565 | 3,519,864 |
流動負債 | 500,494 | 530,910 | 574,275 | 526,158 | 636,740 | 531,293 | 676,029 | 694,205 | 1,014,704 | 721,280 |
仕入債務 | 61,005 | 45,283 | 57,818 | 66,552 | 48,684 | 56,223 | 68,696 | 81,550 | 111,543 | 102,015 |
固定負債 | 1,906,979 | 1,853,511 | 1,863,747 | 1,987,386 | 1,978,817 | 2,086,596 | 2,047,993 | 2,263,498 | 2,569,693 | 2,798,584 |
純資産 | 624,875 | 608,535 | 581,162 | 580,745 | 558,655 | 646,698 | 660,346 | 608,445 | 455,483 | 613,401 |
利益剰余金 | 384,864 | 393,859 | 387,088 | 390,477 | 384,711 | 455,867 | 451,942 | 393,793 | 232,168 | 364,237 |
自己株式 | -14,932 | -15,169 | -38,739 | -38,755 | -38,775 | -38,791 | -38,866 | -38,878 | -38,886 | -38,902 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 153,120 | 147,933 | 96,003 | 164,794 | 81,635 | 129,654 | 110,228 | 310 | -62,696 | 271,393 |
投資CF | -150,891 | -194,648 | -147,779 | -188,549 | -168,744 | -172,111 | -172,762 | -206,387 | -225,024 | -202,022 |
財務CF | 101,892 | -51,023 | 58,630 | 4,483 | 97,510 | -1,451 | 75,241 | 212,581 | 464,958 | -17,126 |
フリーCF | 2,229 | -46,715 | -51,776 | -23,755 | -87,109 | -42,457 | -62,534 | -206,077 | -287,720 | 69,371 |