ジャパン・インフラファンド
9287
東証REIT
ジャパン・インフラファンドの決算推移
損益計算書
(単位:百万円)
2020/05 | 2020/11 | 2021/05 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 382 | 601 | 890 | 1,104 | 1,525 | 2,000 | 2,551 | 2,847 | 2,954 | 3,457 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 158 | 218 | 225 | 251 | 276 | 569 | 584 | 826 | 610 | 1,100 |
営業外収益 | 0 | 18 | 6 | 99 | 105 | 17 | 45 | 26 | 86 | 29 |
営業外費用 | 116 | 53 | 41 | 45 | 77 | 98 | 187 | 181 | 218 | 215 |
経常利益 | 41 | 183 | 190 | 305 | 304 | 488 | 442 | 671 | 479 | 914 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 40 | 182 | 189 | 304 | 304 | 487 | 441 | 670 | 478 | 913 |
貸借対照表
(単位:百万円)
2020/05 | 2020/11 | 2021/05 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 12,625 | 11,525 | 23,056 | 21,855 | 35,944 | 40,847 | 63,315 | 60,507 | 71,842 | 69,393 |
流動資産 | 2,301 | 1,421 | 3,314 | 2,546 | 4,608 | 4,555 | 7,874 | 6,177 | 7,568 | 6,514 |
現金及び預金 | 1,054 | 1,055 | 1,649 | 1,744 | 2,284 | 2,754 | 4,320 | 4,192 | 4,532 | 4,369 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 10,290 | 10,104 | 19,728 | 19,297 | 31,321 | 36,278 | 55,424 | 54,319 | 64,263 | 62,872 |
負債 | 5,894 | 4,697 | 10,958 | 9,849 | 16,706 | 19,066 | 31,328 | 28,968 | 35,727 | 33,618 |
流動負債 | 1,437 | 411 | 1,614 | 851 | 2,126 | 2,018 | 3,961 | 2,725 | 4,051 | 3,390 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 4,456 | 4,285 | 9,343 | 8,998 | 14,579 | 17,048 | 27,367 | 26,242 | 31,675 | 30,227 |
純資産 | 6,731 | 6,828 | 12,098 | 12,005 | 19,237 | 21,780 | 31,986 | 31,538 | 36,115 | 35,774 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2020/05 | 2020/11 | 2021/05 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -1,034 | 1,347 | -770 | 1,760 | -629 | 1,909 | -280 | 3,909 | 473 | 3,647 |
投資CF | -10,331 | -73 | -9,865 | -82 | -12,585 | -5,694 | -20,146 | -129 | -11,243 | -107 |
財務CF | 12,418 | -1,274 | 11,261 | -1,542 | 13,808 | 4,362 | 21,970 | -3,794 | 11,013 | -3,585 |
フリーCF | -11,365 | 1,275 | -10,634 | 1,679 | -13,214 | -3,785 | -20,426 | 3,781 | -10,769 | 3,541 |