名古屋鉄道
9048
東証プライム
陸運業
名古屋鉄道の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 609,380 | 610,153 | 599,569 | 604,804 | 622,567 | 622,916 | 481,645 | 490,919 | 551,504 | 601,121 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 49,713 | 51,237 | 51,966 | 52,051 | 53,911 | 54,974 | 46,739 | 45,855 | 50,515 | 54,125 |
営業利益 | 38,072 | 44,864 | 44,180 | 46,976 | 49,455 | 47,363 | -16,354 | 2,932 | 22,731 | 34,750 |
営業外収益 | 5,642 | 6,531 | 6,866 | 6,292 | 6,364 | 6,384 | 12,626 | 13,648 | 7,194 | 6,737 |
営業外費用 | 7,918 | 7,019 | 4,904 | 4,701 | 4,220 | 4,459 | 4,418 | 3,445 | 3,562 | 3,943 |
経常利益 | 35,796 | 44,376 | 46,142 | 48,566 | 51,599 | 49,288 | -8,146 | 13,135 | 26,362 | 37,544 |
特別利益 | 4,884 | 7,633 | 3,699 | 3,456 | 5,013 | 9,287 | 7,913 | 28,480 | 9,140 | 5,390 |
特別損失 | 10,898 | 12,637 | 12,900 | 6,606 | 10,492 | 11,238 | 22,291 | 25,546 | 6,868 | 8,388 |
当期純利益 | 17,788 | 24,532 | 23,433 | 28,691 | 30,457 | 28,879 | -28,769 | 9,370 | 18,850 | 24,400 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,066,985 | 1,064,607 | 1,093,882 | 1,121,060 | 1,141,174 | 1,164,979 | 1,191,131 | 1,186,897 | 1,231,378 | 1,303,205 |
流動資産 | 156,620 | 157,923 | 173,058 | 182,045 | 182,665 | 189,143 | 215,097 | 211,596 | 226,902 | 238,484 |
現金及び預金 | 13,006 | 17,714 | 22,702 | 22,589 | 20,870 | 27,702 | 54,019 | 50,927 | 55,291 | 60,388 |
売上債権 | 54,064 | 55,711 | 57,828 | 57,808 | 63,297 | 56,644 | 61,829 | N/A | N/A | N/A |
棚卸資産 | 12,458 | 11,589 | 12,374 | 13,435 | 13,978 | 14,929 | 12,566 | 10,722 | 12,254 | 12,466 |
固定資産 | 910,365 | 906,683 | 920,824 | 939,014 | 958,509 | 975,836 | 976,033 | 975,301 | 1,004,476 | 1,064,720 |
負債 | 775,501 | 751,059 | 751,069 | 731,504 | 716,381 | 726,577 | 783,619 | 775,765 | 802,289 | 839,672 |
流動負債 | 256,391 | 254,050 | 278,959 | 259,686 | 259,960 | 262,787 | 281,782 | 264,512 | 304,067 | 308,949 |
仕入債務 | 74,234 | 69,403 | 71,411 | 69,163 | 77,694 | 77,526 | 72,424 | 67,091 | 73,388 | 74,816 |
固定負債 | 519,109 | 497,009 | 472,110 | 471,818 | 456,421 | 463,790 | 501,836 | 511,253 | 498,221 | 530,723 |
純資産 | 291,484 | 313,547 | 342,813 | 389,555 | 424,793 | 438,401 | 407,512 | 411,132 | 429,089 | 463,532 |
利益剰余金 | 63,237 | 80,615 | 93,164 | 117,153 | 142,912 | 167,207 | 132,675 | 142,815 | 158,112 | 178,946 |
自己株式 | -50 | -170 | -270 | -29 | -30 | -59 | -101 | -113 | -365 | -233 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 70,380 | 67,529 | 60,720 | 65,932 | 67,404 | 70,247 | 19,685 | 39,320 | 61,217 | 55,533 |
投資CF | -32,929 | -40,126 | -38,668 | -40,286 | -48,287 | -62,527 | -44,235 | -39,027 | -59,372 | -68,430 |
財務CF | -35,094 | -26,257 | -17,026 | -16,732 | -24,803 | -898 | 49,413 | -3,339 | 2,608 | 18,034 |
フリーCF | 37,451 | 27,403 | 22,052 | 25,646 | 19,117 | 7,720 | -24,550 | 293 | 1,845 | -12,897 |