西日本鉄道
9031
東証プライム
陸運業
西日本鉄道の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 363,523 | 361,465 | 358,273 | 375,153 | 396,835 | 389,446 | 346,121 | 427,159 | 494,643 | 411,649 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 27,266 | 28,217 | 29,165 | 29,996 | 30,583 | 31,902 | 29,795 | 29,012 | 30,030 | 30,213 |
営業利益 | 18,451 | 23,342 | 19,354 | 20,430 | 20,173 | 16,411 | -9,501 | 10,451 | 26,150 | 25,877 |
営業外収益 | 2,533 | 1,939 | 2,074 | 2,579 | 2,740 | 2,017 | 6,227 | 6,224 | 4,645 | 4,512 |
営業外費用 | 2,849 | 2,701 | 2,273 | 2,305 | 3,640 | 4,107 | 6,365 | 2,722 | 2,895 | 5,851 |
経常利益 | 18,135 | 22,580 | 19,155 | 20,704 | 19,273 | 14,322 | -9,639 | 13,953 | 27,901 | 24,538 |
特別利益 | 2,935 | 3,241 | 3,693 | 2,434 | 1,653 | 1,663 | 3,255 | 5,378 | 77,603 | 25,072 |
特別損失 | 2,628 | 2,239 | 3,925 | 5,745 | 10,671 | 3,538 | 6,201 | 3,193 | 77,858 | 10,182 |
当期純利益 | 10,374 | 15,194 | 12,179 | 11,562 | 6,330 | 6,678 | -12,074 | 9,873 | 18,368 | 24,723 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 470,999 | 491,675 | 523,179 | 568,999 | 622,744 | 667,150 | 707,804 | 734,500 | 685,795 | 727,002 |
流動資産 | 104,505 | 117,182 | 122,899 | 132,041 | 140,709 | 158,275 | 180,940 | 211,422 | 219,742 | 208,778 |
現金及び預金 | 29,109 | 38,415 | 32,852 | 32,766 | 26,391 | 34,205 | 51,384 | 70,828 | 72,796 | 69,624 |
売上債権 | 40,714 | 38,178 | 37,720 | 41,940 | 51,114 | 49,140 | 48,227 | 50,028 | 48,919 | 36,651 |
棚卸資産 | 6,200 | 6,558 | 6,639 | 6,948 | 7,168 | 7,755 | 7,015 | 6,116 | 6,384 | 6,453 |
固定資産 | 366,493 | 374,493 | 400,280 | 436,957 | 482,034 | 508,874 | 526,863 | 523,077 | 466,053 | 518,224 |
負債 | 327,818 | 340,772 | 355,632 | 387,613 | 441,232 | 486,600 | 537,858 | 555,416 | 483,913 | 491,163 |
流動負債 | 142,757 | 143,282 | 149,387 | 166,250 | 174,889 | 199,531 | 190,645 | 198,394 | 144,426 | 170,833 |
仕入債務 | 43,944 | 41,113 | 44,686 | 51,754 | 59,746 | 55,514 | 41,442 | 39,119 | 43,561 | 65,018 |
固定負債 | 185,060 | 197,490 | 206,244 | 221,363 | 266,343 | 287,069 | 347,212 | 357,021 | 339,486 | 320,329 |
純資産 | 143,181 | 150,902 | 167,547 | 181,385 | 181,512 | 180,549 | 169,946 | 179,084 | 201,881 | 235,839 |
利益剰余金 | 91,986 | 104,205 | 118,115 | 126,910 | 130,600 | 134,548 | 120,103 | 127,430 | 143,194 | 164,941 |
自己株式 | -677 | -715 | -1,050 | -1,066 | -1,037 | -1,259 | -1,220 | -1,278 | -1,166 | -1,576 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 22,015 | 26,979 | 21,083 | 27,409 | 22,377 | 18,207 | -9,939 | 30,591 | 43,775 | 62,213 |
投資CF | -31,326 | -22,322 | -30,272 | -41,596 | -58,385 | -42,744 | -29,245 | -10,344 | -24,600 | -42,028 |
財務CF | 7,809 | 5,053 | 3,772 | 14,273 | 30,064 | 32,339 | 56,751 | -1,676 | -19,164 | -25,959 |
フリーCF | -9,311 | 4,657 | -9,189 | -14,187 | -36,008 | -24,537 | -39,184 | 20,247 | 19,175 | 20,185 |