キヤノン電子
7739
東証プライム
電気機器
キヤノン電子の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 95,482 | 89,373 | 83,290 | 83,769 | 90,767 | 89,158 | 74,612 | 82,614 | 96,506 | 96,321 |
売上原価 | 75,523 | 68,033 | 64,610 | 62,732 | 70,345 | 70,291 | 57,753 | 64,061 | 75,795 | 75,844 |
売上総利益 | 19,959 | 21,340 | 18,679 | 21,036 | 20,422 | 18,866 | 16,858 | 18,552 | 20,711 | 20,476 |
販管費 | 11,162 | 10,816 | 10,602 | 11,430 | 10,916 | 10,785 | 11,254 | 12,207 | 12,665 | 11,333 |
営業利益 | 8,797 | 10,523 | 8,077 | 9,605 | 9,505 | 8,081 | 5,604 | 6,344 | 8,046 | 9,142 |
営業外収益 | 1,764 | 186 | 128 | 291 | 155 | 144 | 423 | 758 | 928 | 1,237 |
営業外費用 | 36 | 33 | 246 | 10 | 159 | 152 | 199 | 23 | 52 | 1,417 |
経常利益 | 10,524 | 10,677 | 7,959 | 9,886 | 9,502 | 8,073 | 5,828 | 7,079 | 8,922 | 8,963 |
特別利益 | 225 | 2 | 47 | 28 | 100 | 13 | 24 | 4 | 0 | 79 |
特別損失 | 62 | 67 | 65 | 15 | 15 | 120 | 399 | 10 | 43 | 18 |
当期純利益 | 7,377 | 6,951 | 5,553 | 7,739 | 7,106 | 6,116 | 4,413 | 5,392 | 6,920 | 6,566 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 101,542 | 101,780 | 103,171 | 108,221 | 112,999 | 115,237 | 117,211 | 126,268 | 137,493 | 131,145 |
流動資産 | 61,168 | 61,957 | 63,905 | 70,698 | 75,218 | 75,660 | 75,934 | 81,699 | 88,893 | 88,266 |
現金及び預金 | 29,716 | 19,729 | 16,270 | 26,434 | 19,043 | 21,282 | 23,833 | 23,626 | 24,764 | 27,483 |
売上債権 | 25,592 | 21,488 | 22,394 | 23,393 | 23,328 | 23,140 | 21,440 | 23,722 | 27,047 | 23,486 |
棚卸資産 | 3,689 | 3,197 | 3,284 | 4,083 | 5,494 | 5,663 | 6,433 | 11,427 | 14,697 | 13,791 |
固定資産 | 40,374 | 39,822 | 39,266 | 37,522 | 37,781 | 39,577 | 41,277 | 44,569 | 48,599 | 42,878 |
負債 | 25,545 | 23,240 | 21,655 | 20,235 | 21,408 | 19,889 | 19,582 | 23,370 | 26,196 | 17,299 |
流動負債 | 20,409 | 16,721 | 16,274 | 17,420 | 17,008 | 16,707 | 14,199 | 18,784 | 20,298 | 15,531 |
仕入債務 | 14,504 | 12,014 | 12,105 | 10,947 | 11,473 | 10,637 | 9,633 | 11,424 | 12,013 | 9,660 |
固定負債 | 5,136 | 6,519 | 5,381 | 2,815 | 4,400 | 3,181 | 5,383 | 4,585 | 5,898 | 1,768 |
純資産 | 75,996 | 78,539 | 81,515 | 87,985 | 91,591 | 95,348 | 97,629 | 102,898 | 111,296 | 113,845 |
利益剰余金 | 64,450 | 68,125 | 71,229 | 76,519 | 80,361 | 83,185 | 85,148 | 88,497 | 93,167 | 97,283 |
自己株式 | -2,574 | -2,578 | -2,579 | -2,580 | -2,582 | -2,547 | -2,522 | -2,503 | -2,482 | -2,459 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,159 | 10,547 | 7,556 | 9,679 | 7,192 | 8,048 | 5,303 | 2,744 | 4,163 | 10,200 |
投資CF | -4,217 | -18,121 | -8,065 | 2,895 | -12,560 | -2,652 | -3,619 | -4,984 | -5,490 | -3,307 |
財務CF | -3,989 | -2,450 | -2,447 | -2,391 | -1,905 | -3,229 | 1,096 | 471 | 1,720 | -2,460 |
フリーCF | 5,942 | -7,574 | -509 | 12,574 | -5,368 | 5,396 | 1,684 | -2,240 | -1,327 | 6,893 |