豊田合成
7282
東証プライム
輸送用機器
豊田合成の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 727,846 | 781,886 | 755,601 | 806,938 | 840,714 | 812,937 | 721,498 | 830,243 | 951,877 | 1,071,107 |
売上原価 | 633,124 | 680,583 | 657,946 | 704,703 | 737,352 | 712,436 | 622,832 | 733,686 | 836,299 | 913,195 |
売上総利益 | 94,722 | 101,303 | 97,655 | 102,235 | 103,362 | 100,501 | 98,665 | 96,557 | 115,577 | 157,912 |
販管費 | 53,118 | 58,479 | 56,979 | 61,099 | 62,387 | 61,523 | 56,423 | 64,050 | 76,519 | 84,633 |
営業利益 | 41,603 | 42,824 | 40,675 | 41,136 | 36,525 | 17,888 | 36,479 | 34,172 | 35,069 | 67,703 |
営業外収益 | 6,325 | 4,916 | 4,891 | 7,398 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 4,136 | 6,250 | 6,559 | 5,333 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 43,792 | 41,490 | 39,007 | 43,200 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 988 | N/A | N/A | 226 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 4,929 | 4,780 | 7,718 | 7,651 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 21,155 | 20,255 | 16,233 | 21,175 | 23,309 | 11,226 | 35,205 | 23,352 | 16,004 | 51,454 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 608,172 | 587,373 | 620,699 | 662,388 | 708,129 | 709,185 | 775,155 | 859,302 | 865,300 | 933,347 |
流動資産 | 291,246 | 281,212 | 305,273 | 328,524 | 382,106 | 359,565 | 380,578 | 425,165 | 419,108 | 455,187 |
現金及び預金 | 83,473 | 78,388 | 97,553 | 104,309 | 107,311 | 127,930 | 134,003 | 109,145 | 105,268 | 146,000 |
売上債権 | 122,377 | 125,070 | 131,567 | 141,447 | 179,791 | 142,062 | 149,249 | 182,595 | 185,640 | 183,871 |
棚卸資産 | 60,840 | 52,271 | 52,971 | 50,907 | 63,647 | 63,925 | 72,888 | 94,862 | 99,171 | 87,493 |
固定資産 | 316,926 | 306,160 | 315,425 | 333,819 | 326,023 | 349,619 | 394,577 | 434,137 | 446,192 | 478,160 |
負債 | 269,697 | 259,530 | 281,237 | 308,479 | 327,983 | 338,909 | 354,700 | 396,508 | 378,932 | 366,612 |
流動負債 | 180,795 | 162,592 | 170,574 | 189,075 | 194,309 | 180,653 | 185,535 | 209,396 | 196,047 | 216,906 |
仕入債務 | 81,920 | 81,208 | 75,656 | 80,989 | 140,660 | 119,083 | 126,784 | 147,942 | 142,453 | 149,795 |
固定負債 | 88,902 | 96,937 | 110,663 | 119,403 | 133,674 | 158,256 | 169,164 | 187,111 | 182,885 | 149,706 |
純資産 | 338,474 | 327,843 | 339,461 | 353,909 | 380,145 | 370,275 | 420,455 | 462,794 | 486,367 | 566,734 |
利益剰余金 | 232,624 | 245,629 | 255,001 | 268,930 | 285,669 | 289,061 | 320,883 | 335,069 | 344,275 | 388,635 |
自己株式 | -1,213 | -1,215 | -1,216 | -1,218 | -1,219 | -1,220 | -1,232 | -1,233 | -1,235 | -1,736 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 51,283 | 77,765 | 60,401 | 60,848 | 57,463 | 65,247 | 67,247 | 27,658 | 53,973 | 128,368 |
投資CF | -62,432 | -56,261 | -82,131 | -39,201 | -55,491 | -54,174 | -49,949 | -59,427 | -31,952 | -40,686 |
財務CF | -238 | -24,736 | 14,794 | 6,541 | 7,749 | 12,525 | -13,065 | 2,206 | -28,558 | -53,066 |
フリーCF | -11,149 | 21,504 | -21,730 | 21,647 | 1,972 | 11,073 | 17,298 | -31,769 | 22,021 | 87,682 |