デンソー
6902
東証プライム
輸送用機器
デンソーの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 4,309,787 | 4,524,522 | 4,527,148 | 5,108,291 | 5,362,772 | 5,153,476 | 4,936,725 | 5,515,512 | 6,401,320 | 7,144,733 |
売上原価 | N/A | N/A | N/A | N/A | 4,531,872 | 4,423,876 | 4,275,239 | 4,714,024 | 5,490,176 | 6,054,780 |
売上総利益 | N/A | N/A | N/A | N/A | 830,900 | 729,600 | 661,486 | 801,488 | 911,144 | 1,089,953 |
販管費 | N/A | N/A | N/A | N/A | 513,323 | 668,509 | 514,492 | 460,449 | 490,454 | 715,164 |
営業利益 | 331,376 | 315,728 | 330,551 | 412,676 | 316,196 | 61,078 | 155,107 | 341,179 | 426,099 | 380,599 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 258,382 | 244,251 | 257,619 | 320,561 | 254,524 | 68,099 | 125,055 | 263,901 | 314,633 | 312,791 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 5,283,257 | 5,042,896 | 5,150,762 | 5,764,417 | 5,792,414 | 5,651,801 | 6,767,684 | 7,432,271 | 7,408,662 | 9,093,370 |
流動資産 | N/A | N/A | N/A | N/A | 2,612,310 | 2,346,318 | 2,789,736 | 3,168,814 | 3,277,586 | 3,865,379 |
現金及び預金 | 792,414 | 672,482 | 793,550 | 783,338 | 711,638 | 597,816 | 897,395 | 867,808 | 733,850 | 789,390 |
売上債権 | N/A | N/A | N/A | N/A | 1,009,049 | 885,461 | 1,028,821 | 1,120,781 | 1,263,768 | 1,281,279 |
棚卸資産 | N/A | N/A | N/A | N/A | 612,539 | 651,670 | 726,159 | 1,032,161 | 1,119,780 | 1,172,257 |
固定資産 | N/A | N/A | N/A | N/A | 3,180,104 | 3,305,483 | 3,977,948 | 4,263,457 | 4,131,076 | 5,227,991 |
負債 | N/A | N/A | N/A | N/A | 2,022,048 | 2,092,932 | 2,690,967 | 2,942,745 | 2,828,951 | 3,346,865 |
流動負債 | N/A | N/A | N/A | N/A | 1,293,947 | 1,423,067 | 1,498,659 | 1,702,545 | 1,796,784 | 2,164,973 |
仕入債務 | N/A | N/A | N/A | N/A | 939,550 | 891,949 | 1,014,406 | 1,131,375 | 1,219,317 | 1,232,463 |
固定負債 | N/A | N/A | N/A | N/A | 728,101 | 669,865 | 1,192,308 | 1,240,200 | 1,032,167 | 1,181,892 |
純資産 | N/A | N/A | N/A | N/A | 3,770,366 | 3,558,869 | 4,076,717 | 4,489,526 | 4,579,711 | 5,746,505 |
利益剰余金 | N/A | N/A | N/A | N/A | 2,794,682 | 2,767,466 | 2,796,451 | 3,017,660 | 3,212,248 | 3,451,694 |
自己株式 | N/A | N/A | N/A | N/A | -56,803 | -56,815 | -56,830 | -152,346 | -252,270 | -452,140 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 383,156 | 552,862 | 467,779 | 558,001 | 533,487 | 595,320 | 437,235 | 395,637 | 602,720 | 961,826 |
投資CF | -111,504 | -544,834 | -108,037 | -529,053 | -514,700 | -447,390 | -395,903 | -301,579 | -363,676 | -459,487 |
財務CF | -135,686 | -104,663 | -240,526 | -40,312 | -92,240 | -240,948 | 238,657 | -159,536 | -400,099 | -496,659 |
フリーCF | 271,652 | 8,028 | 359,742 | 28,948 | 18,787 | 147,930 | 41,332 | 94,058 | 239,044 | 502,339 |