サンケン電気
6707
東証プライム
電気機器
サンケン電気の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 160,724 | 155,919 | 158,772 | 175,209 | 173,650 | 160,217 | 156,795 | 175,660 | 225,387 | 235,221 |
売上原価 | 116,834 | 115,113 | 117,869 | 126,840 | 126,150 | 121,768 | 117,659 | 120,475 | 141,706 | 148,335 |
売上総利益 | 43,889 | 40,806 | 40,902 | 48,369 | 47,499 | 38,448 | 39,135 | 55,184 | 83,681 | 86,885 |
販管費 | 32,689 | 34,003 | 34,972 | 36,342 | 36,968 | 34,139 | 40,333 | 41,464 | 57,524 | 67,346 |
営業利益 | 11,199 | 6,803 | 5,930 | 12,026 | 10,531 | 4,309 | -1,198 | 13,720 | 26,156 | 19,539 |
営業外収益 | 794 | 483 | 698 | 1,463 | 950 | 578 | 899 | 1,459 | 2,905 | 2,072 |
営業外費用 | 1,659 | 3,495 | 1,601 | 1,681 | 2,308 | 2,212 | 3,107 | 1,479 | 1,833 | 3,365 |
経常利益 | 10,334 | 3,791 | 5,026 | 11,808 | 9,173 | 2,674 | -3,406 | 13,700 | 27,229 | 18,246 |
特別利益 | 1,264 | N/A | 0 | 655 | 555 | 4,065 | 63 | 1,628 | N/A | N/A |
特別損失 | 23 | 1,723 | 444 | 18,968 | 700 | 8,377 | 3,854 | 2,053 | 978 | 8,716 |
当期純利益 | 7,942 | 171 | 1,739 | -11,421 | 3,967 | -5,559 | -6,952 | 3,204 | 9,533 | -8,112 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 193,267 | 184,711 | 182,700 | 185,675 | 188,192 | 194,024 | 233,673 | 244,732 | 301,951 | 383,591 |
流動資産 | 116,183 | 112,204 | 112,415 | 111,833 | 103,903 | 117,375 | 148,173 | 148,729 | 179,069 | 173,353 |
現金及び預金 | 17,443 | 17,924 | 22,548 | 32,752 | 23,564 | 40,779 | 60,990 | 58,959 | 65,435 | 50,363 |
売上債権 | 37,489 | 33,999 | 33,867 | 34,656 | 33,586 | 31,888 | 36,962 | 35,617 | 40,027 | 36,097 |
棚卸資産 | 53,899 | 52,588 | 51,164 | 37,630 | 42,060 | 41,078 | 41,238 | 42,016 | 59,274 | 69,544 |
固定資産 | 77,084 | 72,507 | 70,284 | 73,842 | 84,288 | 76,649 | 85,500 | 96,002 | 122,881 | 210,237 |
負債 | 130,245 | 130,751 | 127,963 | 113,392 | 109,651 | 122,248 | 120,422 | 107,327 | 128,755 | 184,971 |
流動負債 | 87,353 | 79,499 | 75,967 | 69,978 | 56,409 | 93,351 | 76,627 | 52,477 | 83,496 | 86,725 |
仕入債務 | 20,909 | 16,120 | 18,391 | 20,634 | 18,075 | 17,774 | 20,870 | 17,916 | 20,160 | 15,564 |
固定負債 | 42,892 | 51,252 | 51,995 | 43,414 | 53,242 | 28,896 | 43,795 | 54,850 | 45,259 | 98,246 |
純資産 | 63,021 | 53,959 | 54,736 | 72,283 | 78,541 | 71,776 | 113,250 | 137,404 | 173,195 | 198,619 |
利益剰余金 | 28,114 | 27,437 | 29,176 | 16,964 | 20,204 | 13,915 | 6,599 | 9,248 | 18,052 | 9,213 |
自己株式 | -3,981 | -3,994 | -4,003 | -4,017 | -4,023 | -4,159 | -4,226 | -4,222 | -4,287 | -4,282 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 9,973 | 7,799 | 19,237 | 14,521 | 14,604 | 13,118 | 7,629 | 13,675 | 19,200 | 15,528 |
投資CF | -14,234 | -11,344 | -10,931 | -16,644 | -21,783 | -8,311 | -12,294 | -12,598 | -27,679 | -89,111 |
財務CF | 5,692 | 5,044 | -3,360 | 13,233 | -1,990 | 12,215 | 21,086 | -6,592 | 11,712 | 51,275 |
フリーCF | -4,261 | -3,545 | 8,306 | -2,123 | -7,179 | 4,807 | -4,665 | 1,077 | -8,479 | -73,583 |