ニデック
6594
東証プライム
電気機器
ニデックの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,028,385 | 1,178,290 | 1,199,311 | 1,488,090 | 1,518,320 | 1,534,800 | 1,618,064 | 1,918,174 | 2,242,824 | 2,347,159 |
売上原価 | N/A | N/A | N/A | N/A | 1,174,362 | 1,200,873 | 1,251,506 | 1,514,837 | 1,829,623 | 1,849,854 |
売上総利益 | N/A | N/A | N/A | N/A | 343,958 | 333,927 | 366,558 | 403,337 | 413,201 | 497,305 |
販管費 | N/A | N/A | N/A | N/A | 142,426 | 144,971 | 139,267 | 153,835 | 231,783 | 253,451 |
営業利益 | N/A | N/A | N/A | N/A | 138,620 | 110,326 | 160,011 | 171,487 | 100,081 | 162,799 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 76,216 | 91,810 | 111,721 | 131,434 | 110,798 | 60,084 | 121,977 | 136,870 | 45,003 | 125,144 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,355,139 | 1,384,472 | 1,676,901 | 1,768,747 | 1,875,068 | 2,114,045 | 2,256,067 | 2,679,594 | 2,872,591 | 3,160,635 |
流動資産 | N/A | N/A | N/A | N/A | 919,472 | 933,611 | 1,024,112 | 1,292,664 | 1,384,618 | 1,538,683 |
現金及び預金 | 269,902 | 305,942 | 321,580 | 265,947 | 242,267 | 206,986 | 219,524 | 199,655 | 186,098 | 217,005 |
売上債権 | N/A | N/A | N/A | N/A | 371,134 | 394,192 | 441,078 | 572,123 | 592,948 | 672,655 |
棚卸資産 | N/A | N/A | N/A | N/A | 255,656 | 278,185 | 296,631 | 457,372 | 519,348 | 560,365 |
固定資産 | N/A | N/A | N/A | N/A | 955,596 | 1,180,434 | 1,231,955 | 1,386,930 | 1,487,973 | 1,621,952 |
負債 | N/A | N/A | N/A | N/A | 859,354 | 1,144,055 | 1,142,098 | 1,361,785 | 1,498,897 | 1,501,449 |
流動負債 | N/A | N/A | N/A | N/A | 529,994 | 696,950 | 629,668 | 938,790 | 900,407 | 956,502 |
仕入債務 | N/A | N/A | N/A | N/A | 310,644 | 345,193 | 400,307 | 526,108 | 493,782 | 527,952 |
固定負債 | N/A | N/A | N/A | N/A | 329,360 | 447,105 | 512,430 | 422,995 | 598,490 | 544,947 |
純資産 | N/A | N/A | N/A | N/A | 1,015,714 | 969,990 | 1,113,969 | 1,317,809 | 1,373,694 | 1,659,186 |
利益剰余金 | N/A | N/A | N/A | N/A | 901,606 | 926,029 | 1,016,591 | 1,119,705 | 1,129,212 | 1,213,361 |
自己株式 | N/A | N/A | N/A | N/A | -45,296 | -63,750 | -63,869 | -121,272 | -166,917 | -167,945 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 91,875 | 147,610 | 129,853 | 175,568 | 170,233 | 168,049 | 219,156 | 94,994 | 143,485 | 320,766 |
投資CF | -81,230 | -95,315 | -211,476 | -113,915 | -160,844 | -311,513 | -100,568 | -112,597 | -164,943 | -153,553 |
財務CF | -19,508 | 7,775 | 95,848 | -116,858 | -32,683 | 128,546 | -136,191 | -64,393 | -19,238 | -181,557 |
フリーCF | 10,645 | 52,295 | -81,623 | 61,653 | 9,389 | -143,464 | 118,588 | -17,603 | -21,458 | 167,213 |