日本精工
6471
東証プライム
機械
日本精工の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 974,885 | 975,319 | 949,170 | 1,020,338 | 991,365 | 831,034 | 747,559 | 865,166 | 938,098 | 788,867 |
売上原価 | 749,374 | N/A | N/A | N/A | 771,783 | 677,511 | 621,318 | 695,440 | 747,033 | 623,618 |
売上総利益 | 225,511 | N/A | N/A | N/A | 219,581 | 153,522 | 126,240 | 169,725 | 191,065 | 165,249 |
販管費 | 128,183 | N/A | N/A | N/A | 141,808 | 130,238 | 125,425 | 144,724 | 159,319 | 140,921 |
営業利益 | 97,327 | N/A | N/A | N/A | 79,279 | 23,604 | 6,364 | 29,430 | 32,936 | 27,391 |
営業外収益 | 9,090 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 15,415 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 91,002 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 3,025 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 61,962 | 65,719 | 45,560 | 69,312 | 55,809 | 17,412 | 355 | 16,587 | 18,412 | 8,502 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,129,164 | 1,032,374 | 1,043,955 | 1,092,310 | 1,086,456 | 1,029,884 | 1,167,498 | 1,234,551 | 1,233,256 | 1,298,077 |
流動資産 | 573,157 | N/A | N/A | N/A | 507,618 | 466,452 | 534,004 | 569,879 | 587,656 | 636,623 |
現金及び預金 | 76,089 | 175,515 | 139,573 | 131,283 | 129,965 | 137,298 | 176,638 | 137,504 | 160,109 | 150,583 |
売上債権 | 189,635 | N/A | N/A | N/A | 195,288 | 154,226 | 185,228 | 209,351 | 207,812 | 220,248 |
棚卸資産 | 142,169 | N/A | N/A | N/A | 159,517 | 152,971 | 150,046 | 196,736 | 197,754 | 185,886 |
固定資産 | 556,007 | N/A | N/A | N/A | 578,837 | 563,431 | 633,493 | 664,672 | 645,600 | 661,454 |
負債 | 647,304 | N/A | N/A | N/A | 526,055 | 503,365 | 594,070 | 597,091 | 598,532 | 620,123 |
流動負債 | 339,436 | N/A | N/A | N/A | 285,411 | 217,939 | 300,224 | 297,003 | 307,348 | 359,145 |
仕入債務 | 137,900 | N/A | N/A | N/A | 130,333 | 97,193 | 111,609 | 119,855 | 112,535 | 140,451 |
固定負債 | 307,867 | N/A | N/A | N/A | 240,643 | 285,426 | 293,845 | 300,088 | 291,183 | 260,977 |
純資産 | 481,859 | N/A | N/A | N/A | 560,400 | 526,518 | 573,428 | 637,460 | 634,724 | 677,954 |
利益剰余金 | 252,667 | N/A | N/A | N/A | 400,720 | 405,842 | 397,837 | 410,872 | 415,736 | 375,402 |
自己株式 | -4,083 | N/A | N/A | N/A | -37,779 | -37,662 | -37,303 | -37,025 | -36,781 | -10,422 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 67,709 | 108,622 | 67,936 | 83,746 | 92,617 | 72,387 | 53,842 | 22,733 | 64,163 | 99,818 |
投資CF | -46,335 | -45,212 | -54,243 | -53,001 | -72,673 | -39,784 | -51,096 | -19,973 | -48,778 | -90,814 |
財務CF | -8,304 | -68,073 | -48,413 | -39,804 | -20,477 | -21,333 | 29,992 | -48,224 | 4,417 | -24,780 |
フリーCF | 21,374 | 63,410 | 13,693 | 30,745 | 19,944 | 32,603 | 2,746 | 2,760 | 15,385 | 9,004 |