ダイフク
6383
東証プライム
機械
ダイフクの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 267,284 | 336,184 | 320,825 | 404,925 | 459,486 | 443,694 | 473,902 | 512,268 | 601,922 | 611,477 |
売上原価 | 215,641 | 272,832 | 256,417 | 321,836 | 358,230 | 357,870 | 385,744 | 417,968 | 492,123 | 494,848 |
売上総利益 | 51,642 | 63,351 | 64,407 | 83,089 | 101,255 | 85,824 | 88,157 | 94,299 | 109,799 | 116,628 |
販管費 | 36,759 | 42,472 | 41,308 | 43,164 | 46,574 | 45,326 | 43,591 | 44,046 | 50,944 | 54,549 |
営業利益 | 14,883 | 20,878 | 23,099 | 39,924 | 54,681 | 40,497 | 44,566 | 50,252 | 58,854 | 62,079 |
営業外収益 | 1,470 | 1,775 | 1,667 | 1,891 | 1,836 | 1,739 | 2,086 | 2,023 | 1,806 | 2,798 |
営業外費用 | 570 | 658 | 1,006 | 711 | 675 | 1,260 | 806 | 1,022 | 900 | 670 |
経常利益 | 15,783 | 21,995 | 23,760 | 41,105 | 55,842 | 40,976 | 45,846 | 51,253 | 59,759 | 64,207 |
特別利益 | 477 | 542 | 532 | 141 | 7,499 | 990 | 935 | 481 | 1,219 | 1,361 |
特別損失 | 1,049 | 1,888 | 350 | 187 | 8,012 | 2,158 | 1,671 | 756 | 5,926 | 2,281 |
当期純利益 | 9,810 | 13,652 | 16,746 | 29,008 | 39,567 | 28,063 | 32,390 | 35,877 | 41,248 | 45,461 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 271,011 | 296,055 | 303,540 | 373,712 | 409,982 | 410,887 | 445,456 | 483,322 | 551,552 | 646,154 |
流動資産 | 185,041 | 214,324 | 222,468 | 291,076 | 326,239 | 319,683 | 350,604 | 381,310 | 433,144 | 496,426 |
現金及び預金 | 54,202 | 49,187 | 64,802 | 85,160 | 90,916 | 70,907 | 94,167 | 118,769 | 102,746 | 142,044 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4,776 | 3,863 |
棚卸資産 | 15,541 | 14,999 | 13,996 | 16,380 | 20,131 | 22,173 | 22,680 | 29,823 | 46,845 | 52,351 |
固定資産 | 85,970 | 81,731 | 81,071 | 82,635 | 83,742 | 91,204 | 94,852 | 102,012 | 118,408 | 149,728 |
負債 | 159,490 | 165,938 | 161,199 | 182,237 | 187,097 | 173,531 | 183,443 | 191,263 | 219,228 | 287,399 |
流動負債 | 93,853 | 115,031 | 126,067 | 148,809 | 155,961 | 138,695 | 149,178 | 173,645 | 202,816 | 211,392 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 65,636 | 50,907 | 35,132 | 33,428 | 31,135 | 34,836 | 34,265 | 17,617 | 16,412 | 76,007 |
純資産 | 111,521 | 130,116 | 142,340 | 191,474 | 222,885 | 237,356 | 262,012 | 292,059 | 332,323 | 358,755 |
利益剰余金 | 83,626 | 94,501 | 107,349 | 129,654 | 162,722 | 179,292 | 202,377 | 227,609 | 256,876 | 288,311 |
自己株式 | -2,419 | -1,642 | -1,586 | -782 | -1,449 | -1,430 | -941 | -901 | -899 | -20,944 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,295 | 7,206 | 26,683 | 11,497 | 8,559 | 13,706 | 38,229 | 56,691 | 20,034 | 37,117 |
投資CF | -5,846 | -2,099 | -5,393 | -5,600 | 5,937 | -14,791 | -6,132 | -9,828 | -11,874 | -29,582 |
財務CF | -509 | -8,702 | -4,404 | 13,444 | -6,893 | -18,354 | -8,932 | -27,550 | -30,187 | 22,732 |
フリーCF | 449 | 5,107 | 21,290 | 5,897 | 14,496 | -1,085 | 32,097 | 46,863 | 8,160 | 7,535 |