豊田自動織機
6201
東証プライム
輸送用機器
豊田自動織機の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,166,661 | 2,228,944 | 1,675,148 | 2,003,973 | 2,214,946 | 2,171,355 | 2,118,302 | 2,705,183 | 3,379,891 | 3,833,205 |
売上原価 | 1,765,861 | 1,804,759 | N/A | N/A | 1,702,599 | 1,664,923 | 1,627,894 | 2,097,501 | 2,623,707 | 2,932,058 |
売上総利益 | 400,799 | 424,184 | N/A | N/A | 512,346 | 506,432 | 490,407 | 607,682 | 756,183 | 901,147 |
販管費 | 283,224 | 296,214 | N/A | N/A | 376,866 | 381,473 | 374,648 | 455,165 | 576,761 | 656,749 |
営業利益 | 117,574 | 127,970 | 127,345 | 147,445 | 134,684 | 128,233 | 118,159 | 159,066 | 169,904 | 200,404 |
営業外収益 | 78,717 | 92,917 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 25,465 | 35,488 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 170,827 | 185,398 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | 89,819 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 115,263 | 183,036 | 131,398 | 168,180 | 152,748 | 145,881 | 136,700 | 180,306 | 192,861 | 228,778 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 4,650,896 | 4,199,196 | 4,558,212 | 5,258,500 | 5,261,174 | 5,279,653 | 6,503,986 | 7,627,120 | 7,821,185 | 11,078,462 |
流動資産 | 944,901 | 1,044,843 | N/A | N/A | 1,623,784 | 1,739,883 | 1,948,081 | 2,255,827 | 2,677,024 | 3,129,531 |
現金及び預金 | 247,273 | 352,302 | 243,685 | 323,830 | 239,140 | 358,144 | 238,248 | 247,085 | 202,731 | 496,849 |
売上債権 | 265,504 | 280,807 | N/A | N/A | 845,255 | 867,088 | 962,270 | 1,121,491 | 1,398,757 | 1,638,998 |
棚卸資産 | 194,836 | 197,201 | N/A | N/A | 245,182 | 255,738 | 292,461 | 433,961 | 524,385 | 619,082 |
固定資産 | 3,705,995 | 3,154,352 | N/A | N/A | 3,637,390 | 3,539,770 | 4,555,904 | 5,371,292 | 5,144,161 | 7,948,931 |
負債 | 2,224,967 | 2,085,248 | N/A | N/A | 2,699,237 | 2,759,115 | 3,181,436 | 3,605,152 | 3,885,784 | 4,925,103 |
流動負債 | 653,187 | 673,636 | N/A | N/A | 957,365 | 974,314 | 1,188,239 | 1,372,721 | 1,517,112 | 1,639,197 |
仕入債務 | 205,816 | 214,162 | N/A | N/A | 506,547 | 519,330 | 613,579 | 745,553 | 807,474 | 876,925 |
固定負債 | 1,571,779 | 1,411,611 | N/A | N/A | 1,741,872 | 1,784,801 | 1,993,196 | 2,232,430 | 2,368,671 | 3,285,906 |
純資産 | 2,425,929 | 2,113,948 | N/A | N/A | 2,561,936 | 2,520,537 | 3,322,550 | 4,021,967 | 3,935,401 | 6,153,359 |
利益剰余金 | 644,165 | 789,502 | N/A | N/A | 1,178,773 | 1,267,521 | 1,369,775 | 1,514,657 | 1,652,648 | 1,990,203 |
自己株式 | -41,509 | -41,266 | N/A | N/A | -59,297 | -59,307 | -59,321 | -59,339 | -59,345 | -59,369 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 182,191 | 234,957 | 239,094 | 268,567 | 270,306 | 313,199 | 382,386 | 321,085 | 194,964 | 443,590 |
投資CF | -160,769 | -526,349 | -86,925 | -340,324 | -395,000 | -182,598 | -404,164 | -229,805 | -427,642 | 47,903 |
財務CF | -8,918 | 130,923 | 789 | 153,303 | 40,467 | -7,094 | -105,477 | -92,114 | 183,690 | -209,491 |
フリーCF | 21,422 | -291,392 | 152,169 | -71,757 | -124,694 | 130,601 | -21,778 | 91,280 | -232,678 | 491,493 |