エイチワン
5989
東証プライム
金属製品
エイチワンの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 185,750 | 200,224 | 182,737 | 201,000 | 196,718 | 182,659 | 163,927 | 170,588 | 225,511 | 232,730 |
売上原価 | 169,127 | N/A | N/A | N/A | 173,962 | 164,400 | 147,138 | 156,863 | 209,886 | 210,499 |
売上総利益 | 16,622 | N/A | N/A | N/A | 22,756 | 18,259 | 16,789 | 13,725 | 15,624 | 22,231 |
販管費 | 14,389 | N/A | N/A | N/A | 15,271 | 15,315 | 13,682 | 14,525 | 16,496 | 18,209 |
営業利益 | 2,232 | N/A | N/A | N/A | 5,648 | 3,594 | 3,732 | -4,046 | -9,270 | -18,826 |
営業外収益 | 1,487 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 2,061 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 1,659 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 44 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 144 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 292 | 2,383 | 6,057 | 6,197 | 4,071 | 1,223 | 2,838 | -1,390 | -6,993 | -21,656 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 192,777 | 173,978 | 174,612 | 168,566 | 158,826 | 155,173 | 163,975 | 193,980 | 187,315 | 181,597 |
流動資産 | 66,362 | N/A | N/A | N/A | 57,320 | 60,572 | 65,791 | 86,008 | 85,078 | 89,867 |
現金及び預金 | 5,015 | 4,269 | 2,272 | 2,866 | 2,438 | 12,704 | 3,595 | 7,188 | 10,420 | 18,892 |
売上債権 | 33,811 | N/A | N/A | N/A | 28,645 | 21,272 | 31,631 | 41,798 | 43,679 | 39,027 |
棚卸資産 | 21,569 | N/A | N/A | N/A | 19,253 | 21,326 | 23,512 | 32,355 | 23,363 | 27,600 |
固定資産 | 126,415 | N/A | N/A | N/A | 101,505 | 94,600 | 98,183 | 107,971 | 102,237 | 91,729 |
負債 | 124,164 | N/A | N/A | N/A | 88,862 | 91,900 | 91,649 | 118,373 | 118,395 | 126,041 |
流動負債 | 69,027 | N/A | N/A | N/A | 59,130 | 57,256 | 53,320 | 74,532 | 80,934 | 88,041 |
仕入債務 | 26,017 | N/A | N/A | N/A | 22,678 | 15,718 | 20,092 | 29,013 | 30,282 | 26,721 |
固定負債 | 55,136 | N/A | N/A | N/A | 29,731 | 34,644 | 38,329 | 43,841 | 37,461 | 38,000 |
純資産 | 68,613 | N/A | N/A | N/A | 69,964 | 63,272 | 72,325 | 75,606 | 68,919 | 55,555 |
利益剰余金 | 33,108 | N/A | N/A | N/A | 47,083 | 47,564 | 49,700 | 47,584 | 39,888 | 17,700 |
自己株式 | 0 | N/A | N/A | N/A | -139 | -253 | -244 | -209 | -327 | -298 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 9,027 | 23,252 | 18,606 | 16,925 | 25,492 | 15,552 | 14,576 | 5,713 | 21,962 | 19,494 |
投資CF | -31,093 | -19,268 | -14,205 | -14,255 | -10,942 | -13,713 | -12,215 | -19,269 | -15,193 | -13,258 |
財務CF | 20,980 | -4,476 | -6,541 | -2,092 | -14,949 | 9,950 | -11,646 | 14,889 | -3,508 | 1,279 |
フリーCF | -22,066 | 3,984 | 4,401 | 2,670 | 14,550 | 1,839 | 2,361 | -13,556 | 6,769 | 6,236 |