LIXIL
5938
東証プライム
金属製品
LIXILの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,673,405 | 1,890,450 | 1,786,447 | 1,664,817 | 1,832,608 | 1,694,439 | 1,378,255 | 1,428,578 | 1,495,987 | 1,483,224 |
売上原価 | 1,226,085 | N/A | N/A | N/A | 1,300,007 | 1,128,994 | 909,035 | 941,709 | 1,027,362 | 1,010,512 |
売上総利益 | 447,320 | N/A | N/A | N/A | 532,601 | 565,445 | 469,220 | 486,869 | 468,625 | 472,712 |
販管費 | 395,645 | N/A | N/A | N/A | 519,803 | 506,869 | 411,932 | 421,994 | 442,880 | 449,550 |
営業利益 | 51,674 | N/A | N/A | N/A | -15,029 | 39,121 | 35,842 | 69,471 | 24,903 | 16,351 |
営業外収益 | 29,309 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 23,122 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 57,862 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 13,446 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 18,320 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 22,012 | -25,605 | 42,503 | 54,581 | -52,193 | 12,518 | 33,048 | 48,603 | 15,991 | -13,908 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,875,249 | 2,130,120 | 2,042,165 | 2,107,131 | 2,059,544 | 2,091,529 | 1,741,814 | 1,782,882 | 1,853,534 | 1,886,595 |
流動資産 | 1,005,974 | N/A | N/A | N/A | 891,780 | 742,780 | 637,773 | 714,607 | 744,533 | 730,778 |
現金及び預金 | 257,288 | 129,646 | 121,563 | 138,751 | 141,421 | 95,862 | 111,061 | 100,404 | 106,677 | 124,485 |
売上債権 | 443,855 | N/A | N/A | N/A | 401,651 | 307,054 | 284,369 | 280,409 | 291,736 | 300,179 |
棚卸資産 | 207,313 | N/A | N/A | N/A | 234,646 | 227,606 | 180,417 | 237,927 | 276,645 | 248,300 |
固定資産 | 869,274 | N/A | N/A | N/A | 1,167,764 | 1,348,749 | 1,104,041 | 1,068,275 | 1,109,001 | 1,155,817 |
負債 | 1,261,597 | N/A | N/A | N/A | 1,492,377 | 1,556,392 | 1,187,047 | 1,167,914 | 1,225,814 | 1,242,257 |
流動負債 | 685,991 | N/A | N/A | N/A | 938,652 | 807,140 | 586,928 | 603,001 | 652,202 | 594,592 |
仕入債務 | 232,971 | N/A | N/A | N/A | 392,357 | 336,492 | 299,363 | 333,680 | 320,388 | 248,800 |
固定負債 | 575,605 | N/A | N/A | N/A | 553,725 | 749,252 | 600,119 | 564,913 | 573,612 | 647,665 |
純資産 | 613,651 | N/A | N/A | N/A | 567,167 | 535,137 | 554,767 | 614,968 | 627,720 | 644,338 |
利益剰余金 | 264,570 | N/A | N/A | N/A | 222,095 | 217,206 | 233,808 | 267,920 | 267,162 | 226,897 |
自己株式 | -56,204 | N/A | N/A | N/A | -48,899 | -48,870 | -48,610 | -47,542 | -113 | -126 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 138,931 | 121,085 | 132,531 | 116,362 | 69,351 | 157,701 | 151,043 | 118,296 | 15,005 | 47,990 |
投資CF | -129,228 | 19,122 | -58,052 | -52,606 | -72,328 | -41,314 | -54,151 | -24,805 | -29,319 | -29,876 |
財務CF | 10,009 | -154,403 | -79,899 | -43,843 | 1,579 | -153,285 | -93,425 | -108,094 | 19,839 | -3,673 |
フリーCF | 9,703 | 140,207 | 74,479 | 63,756 | -2,977 | 116,387 | 96,892 | 93,491 | -14,314 | 18,114 |