ロゴ株サーチ

LIXIL

5938

東証プライム

金属製品

LIXILの決算推移

損益計算書

(単位:百万円)

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

売上高

1,673,405

1,890,450

1,786,447

1,664,817

1,832,608

1,694,439

1,378,255

1,428,578

1,495,987

1,483,224

売上原価

1,226,085

N/A

N/A

N/A

1,300,007

1,128,994

909,035

941,709

1,027,362

1,010,512

売上総利益

447,320

N/A

N/A

N/A

532,601

565,445

469,220

486,869

468,625

472,712

販管費

395,645

N/A

N/A

N/A

519,803

506,869

411,932

421,994

442,880

449,550

営業利益

51,674

N/A

N/A

N/A

-15,029

39,121

35,842

69,471

24,903

16,351

営業外収益

29,309

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

営業外費用

23,122

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

経常利益

57,862

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

特別利益

13,446

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

特別損失

18,320

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

当期純利益

22,012

-25,605

42,503

54,581

-52,193

12,518

33,048

48,603

15,991

-13,908

貸借対照表

(単位:百万円)

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

資産

1,875,249

2,130,120

2,042,165

2,107,131

2,059,544

2,091,529

1,741,814

1,782,882

1,853,534

1,886,595

流動資産

1,005,974

N/A

N/A

N/A

891,780

742,780

637,773

714,607

744,533

730,778

現金及び預金

257,288

129,646

121,563

138,751

141,421

95,862

111,061

100,404

106,677

124,485

売上債権

443,855

N/A

N/A

N/A

401,651

307,054

284,369

280,409

291,736

300,179

棚卸資産

207,313

N/A

N/A

N/A

234,646

227,606

180,417

237,927

276,645

248,300

固定資産

869,274

N/A

N/A

N/A

1,167,764

1,348,749

1,104,041

1,068,275

1,109,001

1,155,817

負債

1,261,597

N/A

N/A

N/A

1,492,377

1,556,392

1,187,047

1,167,914

1,225,814

1,242,257

流動負債

685,991

N/A

N/A

N/A

938,652

807,140

586,928

603,001

652,202

594,592

仕入債務

232,971

N/A

N/A

N/A

392,357

336,492

299,363

333,680

320,388

248,800

固定負債

575,605

N/A

N/A

N/A

553,725

749,252

600,119

564,913

573,612

647,665

純資産

613,651

N/A

N/A

N/A

567,167

535,137

554,767

614,968

627,720

644,338

利益剰余金

264,570

N/A

N/A

N/A

222,095

217,206

233,808

267,920

267,162

226,897

自己株式

-56,204

N/A

N/A

N/A

-48,899

-48,870

-48,610

-47,542

-113

-126

キャッシュフロー計算書

(単位:百万円)

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

営業CF

138,931

121,085

132,531

116,362

69,351

157,701

151,043

118,296

15,005

47,990

投資CF

-129,228

19,122

-58,052

-52,606

-72,328

-41,314

-54,151

-24,805

-29,319

-29,876

財務CF

10,009

-154,403

-79,899

-43,843

1,579

-153,285

-93,425

-108,094

19,839

-3,673

フリーCF

9,703

140,207

74,479

63,756

-2,977

116,387

96,892

93,491

-14,314

18,114