JFEホールディングス
5411
東証プライム
鉄鋼
JFEホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 3,850,355 | 3,431,740 | 3,308,992 | 3,678,612 | 3,873,662 | 3,729,717 | 3,227,285 | 4,365,145 | 5,268,794 | 5,174,632 |
売上原価 | 3,312,981 | 3,017,757 | 2,889,652 | 3,096,019 | 3,328,475 | 3,334,103 | 2,912,766 | 3,694,690 | 4,659,371 | 4,518,447 |
売上総利益 | 537,373 | 413,982 | 419,339 | 582,592 | 545,186 | 395,614 | 314,519 | 670,454 | 609,423 | 656,185 |
販管費 | 314,774 | 323,343 | 322,593 | 335,923 | 357,323 | 356,992 | 324,057 | 360,415 | 392,446 | 408,682 |
営業利益 | 222,599 | 90,638 | 96,746 | 246,669 | 221,818 | -200,927 | 7,566 | 400,192 | 225,086 | 287,003 |
営業外収益 | 64,527 | 35,598 | 45,800 | 32,303 | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 56,125 | 61,996 | 57,811 | 62,633 | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 231,001 | 64,239 | 84,735 | 216,339 | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 12,630 | 15,090 | 30,145 | 29,388 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 16,939 | 4,993 | 9,408 | 32,346 | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 139,357 | 33,657 | 67,939 | 144,638 | 163,509 | -197,744 | -21,868 | 288,058 | 162,621 | 197,421 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 4,639,412 | 4,234,884 | 4,336,069 | 4,460,903 | 4,709,201 | 4,646,120 | 4,654,972 | 5,287,909 | 5,524,040 | 5,754,964 |
流動資産 | 1,871,280 | 1,707,829 | 1,808,846 | 1,955,942 | 1,988,658 | 1,915,146 | 1,888,694 | 2,392,629 | 2,558,615 | 2,627,020 |
現金及び預金 | 85,889 | 64,654 | 69,936 | 76,111 | 82,288 | 86,704 | 142,416 | 101,773 | 119,391 | 243,079 |
売上債権 | 771,574 | 720,639 | 798,058 | 855,730 | 754,679 | 678,098 | 751,824 | 796,955 | 776,115 | 762,428 |
棚卸資産 | 766,604 | 757,297 | 772,930 | 850,339 | 917,812 | 872,602 | 785,632 | 1,227,935 | 1,367,230 | 1,348,378 |
固定資産 | 2,768,131 | 2,527,054 | 2,527,222 | 2,504,961 | 2,720,543 | 2,730,974 | 2,766,278 | 2,895,280 | 2,965,425 | 3,127,944 |
負債 | 2,649,388 | 2,376,962 | 2,414,259 | 2,454,339 | 2,717,442 | 2,939,568 | 2,894,818 | 3,217,170 | 3,330,644 | 3,216,443 |
流動負債 | 1,215,653 | 1,158,185 | 1,039,458 | 1,190,298 | 1,325,938 | 1,304,306 | 1,139,017 | 1,493,840 | 1,661,798 | 1,620,195 |
仕入債務 | 469,107 | 422,331 | 446,645 | 471,897 | 584,939 | 557,252 | 496,995 | 678,377 | 703,212 | 667,072 |
固定負債 | 1,433,735 | 1,218,776 | 1,374,801 | 1,264,041 | 1,391,503 | 1,635,261 | 1,755,800 | 1,723,330 | 1,668,846 | 1,596,247 |
純資産 | 1,990,023 | 1,857,921 | 1,921,809 | 2,006,563 | 1,991,759 | 1,706,552 | 1,760,154 | 2,070,739 | 2,193,395 | 2,538,521 |
利益剰余金 | 1,066,517 | 1,065,037 | 1,126,633 | 1,208,448 | 1,241,420 | 1,002,076 | 1,029,976 | 1,294,875 | 1,397,735 | 1,570,027 |
自己株式 | -179,430 | -178,654 | -178,853 | -179,070 | -180,670 | -180,637 | -180,639 | -180,580 | -156,408 | -14,938 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 297,380 | 267,102 | 185,481 | 298,811 | 268,251 | 261,070 | 247,274 | 298,738 | 395,797 | 478,967 |
投資CF | -216,313 | -137,321 | -163,799 | -194,835 | -313,351 | -358,378 | -164,221 | -288,034 | -274,308 | -325,259 |
財務CF | -78,247 | -144,561 | -18,159 | -90,998 | 51,882 | 103,900 | -30,092 | -57,427 | -110,175 | -45,487 |
フリーCF | 81,067 | 129,781 | 21,682 | 103,976 | -45,100 | -97,308 | 83,053 | 10,704 | 121,489 | 153,708 |