日本特殊陶業
5334
東証プライム
ガラス・土石製品
日本特殊陶業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 347,636 | 383,272 | 372,919 | 409,912 | 425,013 | 426,073 | 427,546 | 491,733 | 562,559 | 614,486 |
売上原価 | 223,315 | 246,774 | 250,017 | 268,189 | 281,113 | 292,292 | 297,331 | 335,564 | 364,743 | 388,293 |
売上総利益 | 124,320 | 136,497 | 122,901 | 141,722 | 143,899 | 133,781 | 130,214 | 156,168 | 197,816 | 226,193 |
販管費 | 62,124 | 70,218 | 69,306 | 74,442 | 85,226 | 87,292 | 83,871 | 94,063 | 109,878 | 122,874 |
営業利益 | 62,196 | 66,279 | 53,595 | 67,279 | 58,672 | 48,447 | 47,389 | 75,512 | 89,219 | 107,591 |
営業外収益 | 7,554 | 4,582 | 4,999 | 4,858 | 4,294 | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 1,843 | 6,383 | 3,036 | 3,043 | 3,421 | N/A | N/A | N/A | N/A | N/A |
経常利益 | 67,907 | 64,478 | 55,559 | 69,094 | 59,545 | N/A | N/A | N/A | N/A | N/A |
特別利益 | 80 | 494 | 487 | 1,316 | 1,314 | N/A | N/A | N/A | N/A | N/A |
特別損失 | 10,956 | 21,216 | 21,212 | 10,312 | 1,530 | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 36,753 | 30,815 | 25,602 | 44,335 | 42,813 | 33,698 | 38,367 | 60,200 | 66,293 | 82,646 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 485,497 | 526,160 | 563,801 | 607,769 | 628,970 | 663,374 | 771,293 | 823,181 | 903,102 | 975,719 |
流動資産 | 273,284 | 278,313 | 306,570 | 331,463 | 311,103 | 314,505 | 415,868 | 482,255 | 567,188 | 564,150 |
現金及び預金 | 38,708 | 37,984 | 45,733 | 56,235 | 48,639 | 86,092 | 139,520 | 172,585 | 201,628 | 180,684 |
売上債権 | 68,514 | 74,942 | 91,594 | 93,615 | 96,834 | 92,604 | 111,339 | 123,944 | 123,620 | 141,403 |
棚卸資産 | 78,379 | 82,122 | 86,857 | 94,953 | 113,124 | 116,720 | 126,837 | 156,811 | 192,308 | 189,627 |
固定資産 | 212,213 | 247,847 | 257,230 | 276,306 | 317,866 | 348,869 | 355,424 | 340,925 | 335,913 | 411,569 |
負債 | 142,117 | 185,115 | 209,091 | 219,654 | 227,286 | 263,636 | 319,666 | 305,193 | 339,363 | 337,419 |
流動負債 | 79,334 | 66,335 | 85,577 | 130,208 | 122,224 | 125,481 | 144,157 | 135,607 | 153,907 | 172,918 |
仕入債務 | 25,239 | 28,049 | 30,045 | 32,407 | 34,957 | 43,681 | 52,264 | 53,572 | 56,569 | 58,791 |
固定負債 | 62,783 | 118,780 | 123,514 | 89,446 | 105,062 | 138,155 | 175,509 | 169,585 | 185,455 | 164,501 |
純資産 | 343,380 | 341,044 | 354,710 | 388,115 | 401,683 | 399,737 | 451,626 | 517,988 | 563,739 | 638,300 |
利益剰余金 | 223,135 | 245,463 | 262,010 | 278,374 | 297,930 | 291,122 | 325,187 | 375,968 | 420,195 | 470,445 |
自己株式 | -7,640 | -7,647 | -17,649 | -6,422 | -1,741 | -1,602 | -1,554 | -1,754 | -1,727 | -11,699 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 36,593 | 56,465 | 49,764 | 65,707 | 43,704 | 59,787 | 63,397 | 71,910 | 69,305 | 118,179 |
投資CF | -12,865 | -82,331 | -53,410 | -26,422 | -48,380 | -52,926 | -42,523 | 10,234 | -37,375 | -92,157 |
財務CF | -18,745 | 25,121 | -544 | -18,043 | -8,124 | 7,432 | 28,166 | -53,827 | -1,772 | -57,450 |
フリーCF | 23,728 | -25,866 | -3,646 | 39,285 | -4,676 | 6,861 | 20,874 | 82,144 | 31,930 | 26,022 |