AGC
5201
東証プライム
ガラス・土石製品
AGCの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,348,308 | 1,326,293 | 1,282,570 | 1,463,532 | 1,522,904 | 1,518,039 | 1,412,306 | 1,697,383 | 2,035,874 | 2,019,254 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 1,115,323 | 1,053,243 | 1,184,383 | 1,506,492 | 1,537,897 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 402,715 | 359,062 | 512,999 | 529,381 | 481,356 |
販管費 | N/A | N/A | N/A | N/A | N/A | 302,179 | 283,867 | 309,123 | 346,675 | 354,559 |
営業利益 | N/A | N/A | N/A | N/A | N/A | 101,624 | 75,780 | 206,168 | 183,942 | 128,779 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 15,913 | 42,906 | 47,438 | 69,225 | 89,593 | 44,434 | 32,715 | 123,840 | -3,152 | 65,798 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,077,338 | 1,991,262 | 1,981,451 | 2,228,560 | 2,235,776 | 2,335,415 | 2,534,458 | 2,666,031 | 2,814,029 | 2,932,991 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 742,612 | 860,962 | 915,271 | 1,063,009 | 1,041,878 |
現金及び預金 | 69,655 | 104,831 | 147,325 | 126,417 | 123,503 | 113,784 | 236,124 | 195,830 | 209,716 | 146,061 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 264,102 | 266,177 | 295,161 | 315,808 | 338,850 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 291,224 | 274,835 | 330,101 | 436,516 | 454,056 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 1,592,802 | 1,673,495 | 1,750,759 | 1,751,019 | 1,891,112 |
負債 | N/A | N/A | N/A | N/A | N/A | 1,052,778 | 1,291,418 | 1,184,650 | 1,228,439 | 1,278,652 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 482,490 | 563,898 | 599,408 | 669,999 | 717,298 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 152,502 | 151,874 | 196,435 | 214,332 | 206,566 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 570,288 | 727,519 | 585,241 | 558,439 | 561,354 |
純資産 | N/A | N/A | N/A | N/A | N/A | 1,282,636 | 1,243,039 | 1,481,380 | 1,585,590 | 1,654,338 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 811,589 | 818,701 | 927,830 | 889,827 | 872,547 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -28,468 | -28,170 | -26,933 | -26,586 | -27,338 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 135,790 | 187,170 | 203,637 | 203,504 | 189,287 | 191,906 | 225,392 | 326,713 | 217,146 | 212,546 |
投資CF | -108,754 | -115,951 | -113,596 | -209,560 | -194,450 | -182,636 | -230,248 | -123,787 | -145,312 | -179,790 |
財務CF | -94,673 | -35,417 | -46,450 | -18,720 | 8,657 | -17,284 | 128,443 | -252,259 | -78,206 | -108,021 |
フリーCF | 27,036 | 71,219 | 90,041 | -6,056 | -5,163 | 9,270 | -4,856 | 202,926 | 71,834 | 32,756 |