武田薬品工業
4502
東証プライム
医薬品
武田薬品工業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,777,824 | 1,807,378 | 1,732,051 | 1,770,531 | 2,097,224 | 3,291,188 | 3,197,812 | 3,569,006 | 4,027,478 | 4,263,762 |
売上原価 | N/A | N/A | N/A | N/A | 659,690 | 1,089,764 | 994,308 | 1,106,846 | 1,244,072 | 1,426,678 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | 717,599 | 964,737 | 875,663 | 886,361 | 997,309 | 1,053,819 |
営業利益 | N/A | N/A | N/A | N/A | 204,969 | 100,408 | 509,269 | 460,844 | 490,505 | 214,075 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | -145,775 | 80,166 | 114,940 | 186,886 | 109,126 | 44,241 | 376,005 | 230,059 | 317,017 | 144,067 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 4,296,192 | 3,824,085 | 4,355,782 | 4,106,463 | 13,872,322 | 12,821,094 | 12,912,293 | 13,178,018 | 13,957,750 | 15,108,792 |
流動資産 | N/A | N/A | N/A | N/A | 3,050,658 | 2,469,432 | 2,712,893 | 2,593,642 | 2,397,956 | 2,558,580 |
現金及び預金 | 655,243 | 451,426 | 319,455 | 294,522 | 702,093 | 637,614 | 966,222 | 849,695 | 533,530 | 457,800 |
売上債権 | N/A | N/A | N/A | N/A | 741,907 | 757,005 | 783,091 | 696,644 | 649,429 | 668,403 |
棚卸資産 | N/A | N/A | N/A | N/A | 986,744 | 759,599 | 753,881 | 853,167 | 986,457 | 1,209,869 |
固定資産 | N/A | N/A | N/A | N/A | 10,821,664 | 10,351,662 | 10,199,400 | 10,584,376 | 11,559,794 | 12,550,212 |
負債 | N/A | N/A | N/A | N/A | 8,708,734 | 8,093,608 | 7,735,116 | 7,494,495 | 7,603,078 | 7,834,788 |
流動負債 | N/A | N/A | N/A | N/A | 2,510,931 | 2,175,898 | 1,773,176 | 2,145,730 | 2,481,940 | 2,313,103 |
仕入債務 | N/A | N/A | N/A | N/A | 327,394 | 318,816 | 343,838 | 516,297 | 649,233 | 547,521 |
固定負債 | N/A | N/A | N/A | N/A | 6,197,803 | 5,917,710 | 5,961,940 | 5,348,764 | 5,121,138 | 5,521,684 |
純資産 | N/A | N/A | N/A | N/A | 5,163,588 | 4,727,486 | 5,177,177 | 5,683,523 | 6,354,672 | 7,274,005 |
利益剰余金 | N/A | N/A | N/A | N/A | 1,569,365 | 1,369,972 | 1,509,906 | 1,479,716 | 1,541,146 | 1,391,203 |
自己株式 | N/A | N/A | N/A | N/A | -57,142 | -87,463 | -59,552 | -116,007 | -100,317 | -51,259 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 182,517 | 25,491 | 261,363 | 377,854 | 328,479 | 669,752 | 1,010,931 | 1,123,105 | 977,156 | 716,344 |
投資CF | 91,347 | -71,208 | -655,691 | -93,342 | -2,835,698 | 292,119 | 393,530 | -198,125 | -607,102 | -463,862 |
財務CF | -300,998 | -124,839 | 289,896 | -326,226 | 2,946,237 | -1,005,213 | -1,088,354 | -1,070,265 | -709,148 | -354,416 |
フリーCF | 273,864 | -45,717 | -394,328 | 284,512 | -2,507,219 | 961,871 | 1,404,461 | 924,980 | 370,054 | 252,482 |