電通グループ
4324
東証プライム
サービス業
電通グループの決算推移
損益計算書
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 4,642,390 | 4,513,955 | 4,924,933 | 5,187,300 | 5,357,278 | 5,146,802 | 4,498,216 | 5,256,492 | 1,243,883 | 1,304,552 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 108,496 | 104,201 | 109,014 | 126,881 | 159,732 |
売上総利益 | 676,925 | 669,489 | 789,043 | 877,622 | 932,680 | 939,385 | 835,042 | 976,577 | 1,117,002 | 1,144,819 |
販管費 | N/A | N/A | N/A | N/A | N/A | 835,195 | 740,383 | 833,914 | 950,768 | 1,018,730 |
営業利益 | 132,305 | 107,265 | 137,681 | 137,392 | 111,638 | -3,358 | -140,625 | 241,841 | 117,617 | 45,312 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 79,846 | 72,653 | 83,501 | 105,478 | 90,316 | -80,893 | -159,596 | 108,389 | 59,847 | -10,714 |
貸借対照表
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 3,159,534 | 3,066,075 | 3,155,230 | 3,562,857 | 3,638,488 | 3,795,729 | 3,380,412 | 3,720,536 | 3,741,427 | 3,634,401 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 1,933,691 | 1,924,816 | 2,343,115 | 2,317,496 | 2,139,557 |
現金及び預金 | 365,379 | 263,322 | 242,410 | 305,760 | 416,668 | 414,055 | 530,692 | 723,541 | 603,740 | 390,678 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 1,424,127 | 1,293,370 | 1,500,020 | 1,531,957 | 1,524,289 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 21,007 | 23,848 | 20,661 | 3,670 | 6,396 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 1,862,037 | 1,455,595 | 1,377,421 | 1,423,931 | 1,494,844 |
負債 | N/A | N/A | N/A | N/A | N/A | 2,743,195 | 2,560,059 | 2,811,062 | 2,786,099 | 2,721,646 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 1,859,224 | 1,759,071 | 1,971,873 | 2,017,696 | 1,939,910 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 1,390,778 | 1,247,172 | 1,465,110 | 1,532,591 | 1,527,612 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 883,970 | 800,987 | 839,188 | 768,403 | 781,735 |
純資産 | N/A | N/A | N/A | N/A | N/A | 1,052,533 | 820,353 | 909,474 | 955,327 | 912,755 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 653,818 | 599,466 | 675,739 | 620,418 | 568,753 |
自己株式 | N/A | N/A | N/A | N/A | N/A | -60,202 | -34,592 | -64,603 | -25,478 | -24,964 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 112,388 | 69,554 | 143,585 | 141,557 | 133,049 | 79,957 | 88,313 | 139,715 | 80,896 | 75,267 |
投資CF | -25,610 | -61,203 | -156,161 | -85,531 | -61,382 | -76,051 | 137,013 | 262,226 | -24,346 | -146,297 |
財務CF | 8,391 | -95,666 | 2,539 | 1,226 | 57,522 | -7,803 | -96,622 | -232,189 | -188,192 | -153,681 |
フリーCF | 86,778 | 8,351 | -12,576 | 56,026 | 71,667 | 3,906 | 225,326 | 401,941 | 56,550 | -71,030 |