関東電化工業
4047
東証プライム
化学
関東電化工業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 38,362 | 43,007 | 46,042 | 51,309 | 55,200 | 53,679 | 51,927 | 62,286 | 78,675 | 64,768 |
売上原価 | 27,903 | 28,028 | 30,035 | 35,270 | 38,333 | 37,919 | 38,362 | 42,421 | 56,107 | 57,602 |
売上総利益 | 10,458 | 14,979 | 16,007 | 16,038 | 16,867 | 15,759 | 13,564 | 19,864 | 22,567 | 7,166 |
販管費 | 5,833 | 6,328 | 6,643 | 6,990 | 7,419 | 8,029 | 7,896 | 8,700 | 9,619 | 9,135 |
営業利益 | 4,625 | 8,651 | 9,364 | 9,047 | 9,447 | 7,729 | 5,668 | 11,164 | 12,947 | -1,968 |
営業外収益 | 633 | 479 | 351 | 470 | 458 | 495 | 461 | 694 | 1,164 | 1,519 |
営業外費用 | 365 | 361 | 299 | 521 | 315 | 384 | 547 | 713 | 432 | 855 |
経常利益 | 4,892 | 8,769 | 9,416 | 8,996 | 9,590 | 7,840 | 5,582 | 11,145 | 13,679 | -1,304 |
特別利益 | 384 | N/A | 60 | N/A | 66 | N/A | N/A | 131 | N/A | 586 |
特別損失 | 149 | 227 | 167 | 154 | 182 | 395 | 404 | 116 | 254 | 4,598 |
当期純利益 | 4,534 | 8,068 | 6,686 | 6,116 | 6,552 | 5,021 | 3,605 | 7,762 | 9,382 | -4,610 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 50,019 | 52,960 | 60,790 | 70,668 | 81,601 | 84,061 | 92,324 | 109,902 | 130,762 | 125,302 |
流動資産 | 28,998 | 32,013 | 33,282 | 40,384 | 46,964 | 45,218 | 50,700 | 61,705 | 72,919 | 63,268 |
現金及び預金 | 11,854 | 13,166 | 10,520 | 13,454 | 18,409 | 16,654 | 23,684 | 26,728 | 22,355 | 25,409 |
売上債権 | 11,050 | 11,084 | 12,773 | 14,142 | 15,219 | 14,468 | 13,804 | 16,715 | 20,301 | 14,556 |
棚卸資産 | 5,055 | 6,079 | 8,156 | 10,088 | 11,078 | 11,857 | 10,574 | 13,124 | 23,903 | 17,411 |
固定資産 | 21,021 | 20,947 | 27,508 | 30,283 | 34,636 | 38,842 | 41,624 | 48,196 | 57,842 | 62,034 |
負債 | 30,926 | 26,906 | 27,621 | 30,877 | 37,501 | 36,846 | 39,901 | 49,993 | 61,988 | 59,724 |
流動負債 | 17,443 | 19,509 | 21,644 | 18,455 | 20,254 | 20,859 | 20,738 | 27,265 | 33,680 | 30,891 |
仕入債務 | 4,829 | 5,926 | 6,908 | 6,422 | 7,208 | 6,229 | 5,868 | 8,068 | 9,620 | 7,287 |
固定負債 | 13,482 | 7,396 | 5,977 | 12,422 | 17,246 | 15,987 | 19,163 | 22,727 | 28,308 | 28,832 |
純資産 | 19,093 | 26,054 | 33,169 | 39,790 | 44,100 | 47,214 | 52,423 | 59,908 | 68,774 | 65,578 |
利益剰余金 | 11,220 | 18,943 | 25,169 | 30,711 | 36,567 | 40,783 | 43,584 | 50,483 | 58,486 | 52,149 |
自己株式 | -9 | -10 | -12 | -12 | -12 | -12 | -70 | -68 | -65 | -66 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 5,986 | 10,749 | 6,753 | 7,243 | 10,664 | 9,102 | 11,984 | 11,176 | 7,291 | 11,208 |
投資CF | -1,630 | -2,926 | -6,530 | -7,472 | -9,315 | -10,612 | -9,872 | -11,120 | -16,627 | -10,554 |
財務CF | -3,025 | -6,406 | -2,561 | 3,043 | 3,616 | -90 | 4,350 | 2,416 | 4,424 | 1,780 |
フリーCF | 4,356 | 7,823 | 223 | -229 | 1,349 | -1,510 | 2,112 | 56 | -9,336 | 654 |