CREロジスティクスファンド
3487
東証REIT
CREロジスティクスファンドの決算推移
損益計算書
(単位:百万円)
2019/06 | 2019/12 | 2020/06 | 2020/12 | 2021/06 | 2021/12 | 2022/06 | 2022/12 | 2023/06 | 2023/12 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,411 | 1,580 | 2,030 | 2,603 | 3,159 | 3,595 | 3,871 | 5,758 | 4,239 | 4,525 | 4,466 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 718 | 828 | 1,151 | 1,523 | 1,800 | 2,088 | 2,119 | 3,818 | 2,330 | 2,488 | 2,383 |
営業外収益 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 4 | 1 | 0 |
営業外費用 | 121 | 141 | 181 | 224 | 278 | 300 | 292 | 274 | 333 | 316 | 315 |
経常利益 | 597 | 687 | 970 | 1,299 | 1,522 | 1,799 | 1,828 | 3,543 | 2,001 | 2,173 | 2,068 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 596 | 686 | 969 | 1,298 | 1,521 | 1,798 | 1,827 | 3,542 | 2,000 | 2,172 | 2,067 |
貸借対照表
(単位:百万円)
2019/06 | 2019/12 | 2020/06 | 2020/12 | 2021/06 | 2021/12 | 2022/06 | 2022/12 | 2023/06 | 2023/12 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 49,717 | 55,960 | 77,736 | 97,111 | 117,525 | 140,743 | 140,960 | 141,248 | 162,250 | 161,009 | 160,064 |
流動資産 | 2,474 | 2,531 | 4,755 | 6,465 | 6,368 | 7,633 | 8,537 | 7,180 | 6,142 | 5,649 | 5,399 |
現金及び預金 | 1,124 | 776 | 2,232 | 2,972 | 1,728 | 2,738 | 4,403 | 2,888 | 717 | 1,193 | 1,356 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 47,200 | 53,385 | 72,937 | 90,591 | 111,104 | 133,038 | 132,367 | 134,027 | 156,056 | 155,307 | 154,622 |
負債 | 25,175 | 28,219 | 37,688 | 45,971 | 55,437 | 65,408 | 65,788 | 64,553 | 77,074 | 75,937 | 75,322 |
流動負債 | 7,162 | 4,211 | 4,507 | 4,404 | 9,266 | 7,393 | 7,767 | 8,185 | 10,048 | 8,925 | 10,603 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 18,013 | 24,008 | 33,181 | 41,566 | 46,170 | 58,015 | 58,020 | 56,368 | 67,025 | 67,012 | 64,719 |
純資産 | 24,541 | 27,741 | 40,048 | 51,140 | 62,088 | 75,334 | 75,172 | 76,694 | 85,176 | 85,072 | 84,742 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/06 | 2019/12 | 2020/06 | 2020/12 | 2021/06 | 2021/12 | 2022/06 | 2022/12 | 2023/06 | 2023/12 | 2024/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 937 | 753 | 1,297 | 1,412 | 2,139 | 3,024 | 3,580 | 5,511 | 1,974 | 4,296 | 2,450 |
投資CF | -146 | -6,438 | -20,085 | -18,144 | -20,381 | -22,339 | -10 | -3,645 | -22,527 | -161 | 104 |
財務CF | -774 | 5,396 | 20,320 | 17,710 | 18,408 | 20,614 | -1,990 | -3,220 | 18,286 | -3,760 | -2,609 |
フリーCF | 792 | -5,685 | -18,787 | -16,732 | -18,241 | -19,314 | 3,571 | 1,867 | -20,552 | 4,135 | 2,555 |