野村不動産マスターファンド
3462
東証REIT
野村不動産マスターファンドの決算推移
損益計算書
(単位:百万円)
2019/08 | 2020/02 | 2020/08 | 2021/02 | 2021/08 | 2022/02 | 2022/08 | 2023/02 | 2023/08 | 2024/02 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 36,617 | 36,927 | 37,577 | 38,064 | 37,519 | 37,520 | 39,022 | 39,986 | 43,645 | 39,375 | 45,081 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 14,265 | 14,673 | 15,212 | 15,370 | 14,741 | 14,593 | 15,584 | 16,113 | 18,931 | 15,172 | 19,941 |
営業外収益 | 5 | 8 | 4 | 2 | 4 | 3 | 3 | 5 | 5 | 8 | 7 |
営業外費用 | 2,578 | 2,506 | 2,413 | 2,324 | 2,310 | 2,216 | 2,195 | 2,169 | 2,207 | 2,221 | 2,259 |
経常利益 | 11,692 | 12,175 | 12,803 | 13,048 | 12,435 | 12,380 | 13,392 | 13,950 | 16,729 | 12,958 | 17,689 |
特別利益 | N/A | 28 | N/A | N/A | N/A | N/A | 155 | N/A | 17 | N/A | N/A |
特別損失 | N/A | 12 | N/A | 31 | N/A | N/A | 46 | N/A | N/A | N/A | N/A |
当期純利益 | 11,690 | 12,188 | 12,799 | 13,016 | 12,434 | 12,377 | 13,499 | 13,948 | 16,746 | 12,958 | 17,688 |
貸借対照表
(単位:百万円)
2019/08 | 2020/02 | 2020/08 | 2021/02 | 2021/08 | 2022/02 | 2022/08 | 2023/02 | 2023/08 | 2024/02 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,164,767 | 1,193,471 | 1,197,766 | 1,196,357 | 1,192,507 | 1,187,420 | 1,187,581 | 1,185,099 | 1,192,127 | 1,187,285 | 1,183,175 |
流動資産 | 76,448 | 89,798 | 77,710 | 66,057 | 65,116 | 52,191 | 47,055 | 55,286 | 53,445 | 47,478 | 48,294 |
現金及び預金 | 60,371 | 75,057 | 62,537 | 50,887 | 50,213 | 37,690 | 31,608 | 40,445 | 37,831 | 32,540 | 32,468 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 1,088,262 | 1,103,550 | 1,119,889 | 1,130,142 | 1,127,241 | 1,135,087 | 1,140,392 | 1,129,687 | 1,138,541 | 1,139,675 | 1,134,732 |
負債 | 563,856 | 565,603 | 572,260 | 573,343 | 572,606 | 570,542 | 572,453 | 571,558 | 577,436 | 575,674 | 576,973 |
流動負債 | 82,584 | 78,383 | 72,833 | 71,436 | 67,577 | 68,902 | 76,816 | 67,010 | 62,889 | 71,147 | 84,407 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 481,271 | 487,220 | 499,426 | 501,906 | 505,029 | 501,640 | 495,637 | 504,547 | 514,546 | 504,526 | 492,565 |
純資産 | 600,910 | 627,868 | 625,505 | 623,014 | 619,901 | 616,878 | 615,128 | 613,540 | 614,690 | 611,611 | 606,202 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/08 | 2020/02 | 2020/08 | 2021/02 | 2021/08 | 2022/02 | 2022/08 | 2023/02 | 2023/08 | 2024/02 | 2024/08 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 18,320 | 21,958 | 19,541 | 22,057 | 21,261 | 22,510 | 28,128 | 27,638 | 37,549 | 22,414 | 53,329 |
投資CF | -51,929 | -22,256 | -23,627 | -17,702 | -6,252 | -19,838 | -17,890 | -3,837 | -27,927 | -12,268 | -29,593 |
財務CF | 32,816 | 14,475 | -8,348 | -15,682 | -15,740 | -15,548 | -15,585 | -15,600 | -11,683 | -16,083 | -23,164 |
フリーCF | -33,609 | -297 | -4,086 | 4,355 | 15,010 | 2,673 | 10,239 | 23,801 | 9,623 | 10,147 | 23,736 |