すかいらーくホールディングス
3197
東証プライム
小売業
すかいらーくホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 340,002 | 351,146 | 354,513 | 359,445 | 366,360 | 375,394 | 288,434 | 264,570 | 303,705 | 354,831 |
売上原価 | N/A | N/A | N/A | N/A | N/A | 114,045 | 91,288 | 81,511 | 96,795 | 114,946 |
売上総利益 | N/A | N/A | N/A | N/A | N/A | 261,348 | 197,146 | 183,059 | 206,910 | 239,885 |
販管費 | N/A | N/A | N/A | N/A | N/A | 236,930 | 212,637 | 203,420 | 215,567 | 223,465 |
営業利益 | 21,642 | 27,806 | 31,249 | 28,103 | 22,857 | 20,562 | -23,031 | 18,213 | -5,575 | 11,688 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 9,469 | 15,109 | 18,213 | 16,926 | 11,438 | 9,487 | -17,214 | 8,742 | -6,371 | 4,781 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 312,155 | 314,864 | 318,317 | 319,065 | 330,671 | 453,979 | 441,672 | 457,993 | 424,772 | 426,093 |
流動資産 | N/A | N/A | N/A | N/A | N/A | 36,658 | 36,317 | 67,446 | 41,840 | 51,085 |
現金及び預金 | 23,383 | 18,245 | 16,222 | 15,094 | 18,908 | 18,949 | 17,030 | 38,331 | 15,275 | 26,790 |
売上債権 | N/A | N/A | N/A | N/A | N/A | 10,689 | 13,588 | 24,247 | 16,943 | 17,038 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | 4,899 | 4,304 | 3,972 | 7,335 | 5,927 |
固定資産 | N/A | N/A | N/A | N/A | N/A | 417,321 | 405,354 | 390,547 | 382,932 | 375,007 |
負債 | N/A | N/A | N/A | N/A | N/A | 321,162 | 327,911 | 291,831 | 267,064 | 263,803 |
流動負債 | N/A | N/A | N/A | N/A | N/A | 97,588 | 203,726 | 89,863 | 157,311 | 109,602 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | 26,349 | 24,435 | 28,347 | 24,896 | 26,500 |
固定負債 | N/A | N/A | N/A | N/A | N/A | 223,574 | 124,185 | 201,968 | 109,752 | 154,201 |
純資産 | N/A | N/A | N/A | N/A | N/A | 132,817 | 113,761 | 166,161 | 157,708 | 162,290 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | 73,228 | 54,041 | 62,763 | 56,425 | 75,890 |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0 | 0 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 37,147 | 32,842 | 36,029 | 31,510 | 31,571 | 67,825 | 36,724 | 50,065 | 45,716 | 70,717 |
投資CF | -11,781 | -18,275 | -16,662 | -19,606 | -19,667 | -20,446 | -15,742 | -12,987 | -15,575 | -14,861 |
財務CF | -15,921 | -19,650 | -21,344 | -13,078 | -8,049 | -47,350 | -22,921 | -16,011 | -53,271 | -44,471 |
フリーCF | 25,366 | 14,567 | 19,367 | 11,904 | 11,904 | 47,379 | 20,982 | 37,078 | 30,141 | 55,856 |