キリンホールディングス
2503
東証プライム
食料品
キリンホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,195,795 | 2,196,925 | 2,075,070 | 1,863,730 | 1,930,522 | 1,941,305 | 1,849,545 | 1,821,570 | 1,989,468 | 2,134,393 |
売上原価 | 1,252,315 | 1,228,853 | 1,157,692 | N/A | N/A | 1,093,743 | 1,045,662 | 998,728 | 1,083,755 | 1,170,927 |
売上総利益 | 943,480 | 968,071 | 917,377 | N/A | N/A | 847,561 | 803,883 | 822,842 | 905,713 | 963,466 |
販管費 | 828,930 | 843,320 | 775,488 | N/A | N/A | 656,807 | 641,768 | 657,412 | 714,554 | 761,971 |
営業利益 | 114,549 | 124,751 | 141,889 | N/A | N/A | 87,727 | 102,919 | 68,084 | 116,019 | 150,294 |
営業外収益 | 15,746 | 29,856 | 20,889 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 36,085 | 26,408 | 22,101 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 94,211 | 128,199 | 140,676 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 8,668 | 29,198 | 67,321 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 25,000 | 139,975 | 27,234 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 32,392 | -47,329 | 118,158 | 242,057 | 164,202 | 59,642 | 71,935 | 59,790 | 111,007 | 112,697 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,965,868 | 2,443,773 | 2,348,166 | 2,399,082 | 2,303,624 | 2,412,874 | 2,459,363 | 2,471,933 | 2,542,263 | 2,869,585 |
流動資産 | 801,830 | 781,933 | 748,148 | N/A | N/A | 812,139 | 866,542 | 826,620 | 887,021 | 957,821 |
現金及び預金 | 49,450 | 66,465 | 58,990 | 161,987 | 173,102 | 165,671 | 161,667 | 149,488 | 88,060 | 131,399 |
売上債権 | 408,709 | 397,692 | 393,500 | N/A | N/A | 395,656 | 372,146 | 387,921 | 409,168 | 444,940 |
棚卸資産 | 246,264 | 227,726 | 207,609 | N/A | N/A | 219,200 | 217,176 | 247,229 | 290,171 | 330,984 |
固定資産 | 2,164,038 | 1,661,839 | 1,600,018 | N/A | N/A | 1,600,735 | 1,592,821 | 1,645,313 | 1,655,242 | 1,911,764 |
負債 | 1,630,157 | 1,505,689 | 1,402,082 | N/A | N/A | 1,266,049 | 1,363,424 | 1,323,943 | 1,289,060 | 1,443,747 |
流動負債 | 784,671 | 665,913 | 650,382 | N/A | N/A | 737,370 | 737,475 | 598,953 | 632,695 | 672,806 |
仕入債務 | 160,106 | 142,052 | 135,801 | N/A | N/A | 231,051 | 220,277 | 229,552 | 265,185 | 306,670 |
固定負債 | 845,485 | 839,775 | 751,700 | N/A | N/A | 528,679 | 625,950 | 724,990 | 656,365 | 770,941 |
純資産 | 1,335,711 | 938,083 | 946,083 | N/A | N/A | 1,146,825 | 1,095,939 | 1,147,990 | 1,253,203 | 1,425,838 |
利益剰余金 | 848,381 | 545,711 | 629,024 | N/A | N/A | 958,292 | 980,903 | 998,177 | 1,063,823 | 1,128,541 |
自己株式 | -74,797 | -2,103 | -2,126 | N/A | N/A | -124,999 | -201,783 | -201,801 | -251,788 | -251,675 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 155,247 | 171,011 | 226,468 | 221,710 | 198,051 | 178,826 | 164,839 | 219,303 | 135,562 | 203,206 |
投資CF | -139,397 | -70,659 | -77,520 | 63,214 | 47,389 | -175,619 | -115,981 | -56,408 | -10,399 | -226,091 |
財務CF | -80,701 | -78,221 | -145,184 | -182,163 | -226,699 | -9,997 | -52,474 | -180,463 | -167,835 | 35,909 |
フリーCF | 15,850 | 100,352 | 148,948 | 284,924 | 245,440 | 3,207 | 48,858 | 162,895 | 125,163 | -22,885 |