アサヒグループホールディングス
2502
東証プライム
食料品
アサヒグループホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,785,478 | 1,857,418 | 1,706,901 | 2,084,877 | 2,120,291 | 2,089,048 | 2,027,762 | 2,236,076 | 2,511,108 | 2,769,091 |
売上原価 | 1,073,439 | 1,100,519 | N/A | N/A | N/A | 1,297,302 | 1,283,150 | 1,383,195 | 1,589,272 | 1,770,157 |
売上総利益 | 712,039 | 756,899 | N/A | N/A | N/A | 791,745 | 744,612 | 852,881 | 921,835 | 998,933 |
販管費 | 583,733 | 621,779 | N/A | N/A | N/A | 578,774 | 576,789 | 634,940 | 678,018 | 735,252 |
営業利益 | 128,305 | 135,119 | N/A | N/A | N/A | 201,436 | 135,167 | 211,900 | 217,048 | 244,999 |
営業外収益 | 13,161 | 19,389 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 8,299 | 8,562 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 133,168 | 145,946 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 34,099 | 7,961 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 38,131 | 41,157 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 69,118 | 76,427 | 89,221 | 141,003 | 151,077 | 142,207 | 92,826 | 153,500 | 151,555 | 164,073 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,936,609 | 1,901,554 | 2,086,381 | 3,346,822 | 3,079,315 | 3,140,788 | 4,439,378 | 4,547,748 | 4,830,344 | 5,285,913 |
流動資産 | 603,842 | 600,498 | N/A | N/A | N/A | 735,113 | 689,086 | 700,176 | 737,529 | 846,953 |
現金及び預金 | 65,064 | 48,210 | 48,459 | 58,054 | 57,317 | 48,489 | 48,460 | 52,743 | 37,438 | 59,945 |
売上債権 | 353,704 | 362,240 | N/A | N/A | N/A | 407,621 | 378,924 | 395,974 | 415,676 | 465,633 |
棚卸資産 | 124,548 | 132,314 | N/A | N/A | N/A | 171,717 | 183,166 | 200,828 | 234,969 | 267,317 |
固定資産 | 1,332,767 | 1,301,056 | N/A | N/A | N/A | 2,405,674 | 3,750,292 | 3,847,572 | 4,092,815 | 4,438,960 |
負債 | 1,040,099 | 1,009,725 | N/A | N/A | N/A | 1,892,509 | 2,921,562 | 2,788,600 | 2,767,399 | 2,820,131 |
流動負債 | 757,374 | 715,193 | N/A | N/A | N/A | 1,075,673 | 1,652,655 | 1,242,891 | 1,265,946 | 1,396,950 |
仕入債務 | 130,402 | 126,800 | N/A | N/A | N/A | 423,810 | 477,098 | 531,573 | 591,869 | 714,781 |
固定負債 | 282,724 | 294,531 | N/A | N/A | N/A | 816,835 | 1,268,906 | 1,545,709 | 1,501,452 | 1,423,181 |
純資産 | 896,510 | 891,829 | N/A | N/A | N/A | 1,248,279 | 1,517,816 | 1,759,148 | 2,062,945 | 2,465,781 |
利益剰余金 | 477,427 | 524,859 | N/A | N/A | N/A | 918,523 | 967,230 | 1,064,644 | 1,165,542 | 1,282,432 |
自己株式 | -58,176 | -77,377 | N/A | N/A | N/A | -77,011 | -1,031 | -923 | -1,178 | -1,190 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 146,783 | 112,765 | 154,452 | 231,712 | 252,441 | 253,469 | 275,859 | 337,812 | 265,991 | 347,547 |
投資CF | -92,183 | -75,583 | -268,507 | -885,823 | 22,505 | -103,666 | -1,243,372 | -14,348 | -69,186 | -117,713 |
財務CF | -35,842 | -73,044 | 119,554 | 661,882 | -270,564 | -158,841 | 956,759 | -320,325 | -219,556 | -226,746 |
フリーCF | 54,600 | 37,182 | -114,055 | -654,111 | 274,946 | 149,803 | -967,513 | 323,464 | 196,805 | 229,834 |