ディー・エヌ・エー
2432
東証プライム
サービス業
ディー・エヌ・エーの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 142,419 | 143,709 | 143,806 | 139,390 | 124,116 | 121,387 | 136,971 | 130,868 | 134,914 | 136,733 |
売上原価 | N/A | N/A | N/A | N/A | -56,206 | 58,603 | 62,040 | 64,931 | 70,825 | 75,743 |
売上総利益 | N/A | N/A | N/A | N/A | 67,909 | 62,784 | 74,931 | 65,937 | 64,089 | 60,991 |
販管費 | N/A | N/A | N/A | N/A | -56,931 | 60,765 | 58,070 | 57,220 | 59,957 | 60,648 |
営業利益 | 24,764 | 19,816 | 23,178 | 27,503 | 13,512 | -45,676 | 22,495 | 11,462 | 4,202 | -28,270 |
営業外収益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 14,950 | 11,325 | 30,826 | 22,981 | 12,709 | -49,166 | 25,630 | 30,532 | 8,857 | -28,682 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 218,529 | 254,861 | 298,260 | 344,609 | 296,460 | 255,740 | 327,121 | 340,570 | 348,942 | 335,708 |
流動資産 | N/A | N/A | N/A | N/A | 133,741 | 108,093 | 129,887 | 110,420 | 133,341 | 114,060 |
現金及び預金 | 68,724 | 75,169 | 88,152 | 103,668 | 101,386 | 73,536 | 97,301 | 78,296 | 97,732 | 71,396 |
売上債権 | N/A | N/A | N/A | N/A | 24,447 | 25,243 | 27,174 | 24,463 | 27,566 | 30,071 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | N/A | N/A | N/A | N/A | 162,719 | 147,647 | 197,235 | 230,150 | 215,601 | 221,648 |
負債 | N/A | N/A | N/A | N/A | 39,595 | 68,421 | 98,463 | 95,663 | 114,949 | 115,683 |
流動負債 | N/A | N/A | N/A | N/A | 31,887 | 40,781 | 40,976 | 56,025 | 50,648 | 49,213 |
仕入債務 | N/A | N/A | N/A | N/A | 19,328 | 25,348 | 20,044 | 19,263 | 19,397 | 21,337 |
固定負債 | N/A | N/A | N/A | N/A | 7,707 | 27,640 | 57,487 | 39,638 | 64,301 | 66,470 |
純資産 | N/A | N/A | N/A | N/A | 256,865 | 187,319 | 228,659 | 244,907 | 233,993 | 220,025 |
利益剰余金 | N/A | N/A | N/A | N/A | 217,973 | 163,564 | 151,747 | 177,997 | 193,586 | 162,578 |
自己株式 | N/A | N/A | N/A | N/A | -11,498 | -45,139 | -15,061 | -22,819 | -20,794 | -20,757 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 27,892 | 26,707 | 22,682 | 37,672 | 22,979 | 12,946 | 29,967 | 18,375 | 10,808 | -10,839 |
投資CF | -21,296 | -39,986 | -7,404 | -16,520 | -21,008 | -8,706 | -8,640 | -19,924 | 12,451 | -12,629 |
財務CF | -3,803 | 20,128 | -2,445 | -5,390 | -4,656 | -32,154 | 6,614 | -18,549 | -4,930 | -4,102 |
フリーCF | 6,596 | -13,279 | 15,278 | 21,152 | 1,971 | 4,240 | 21,327 | -1,549 | 23,259 | -23,468 |