ツカダ・グローバルホールディング
2418
東証スタンダード
サービス業
ツカダ・グローバルホールディングの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 51,691 | 53,804 | 55,365 | 57,253 | 60,197 | 61,121 | 27,114 | 33,429 | 51,699 | 57,474 |
売上原価 | 33,791 | 35,756 | 38,125 | 38,713 | 40,598 | 40,014 | 25,757 | 27,257 | 34,220 | 35,818 |
売上総利益 | 17,900 | 18,047 | 17,240 | 18,540 | 19,599 | 21,107 | 1,357 | 6,172 | 17,478 | 21,655 |
販管費 | 11,493 | 12,655 | 13,724 | 14,272 | 14,349 | 14,724 | 12,833 | 12,563 | 14,502 | 16,314 |
営業利益 | 6,406 | 5,392 | 3,515 | 4,268 | 5,249 | 6,383 | -11,476 | -6,391 | 2,976 | 5,341 |
営業外収益 | 690 | 418 | 611 | 675 | 495 | 667 | 1,327 | 1,878 | 2,850 | 1,159 |
営業外費用 | 388 | 379 | 527 | 544 | 488 | 828 | 1,078 | 939 | 1,068 | 758 |
経常利益 | 6,708 | 5,431 | 3,598 | 4,398 | 5,257 | 6,222 | -11,227 | -5,452 | 4,758 | 5,742 |
特別利益 | 8 | 1 | 20 | 1 | 494 | 230 | 208 | 14 | 3 | 846 |
特別損失 | 353 | 141 | 232 | 471 | 1,361 | 1,330 | 1,684 | 1,645 | 932 | 595 |
当期純利益 | 4,294 | 3,880 | 1,951 | 2,203 | 2,424 | 2,565 | -10,628 | -6,137 | 1,498 | 4,730 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 67,269 | 80,327 | 84,752 | 84,447 | 90,862 | 99,343 | 99,814 | 90,901 | 87,472 | 93,154 |
流動資産 | 20,923 | 21,870 | 19,000 | 18,404 | 28,289 | 34,076 | 27,427 | 20,792 | 24,588 | 25,249 |
現金及び預金 | 13,441 | 17,589 | 15,468 | 14,985 | 24,206 | 28,347 | 22,291 | 16,539 | 21,238 | 19,005 |
売上債権 | 871 | 879 | 966 | 1,108 | 1,281 | 1,259 | 816 | 1,000 | 1,479 | 1,705 |
棚卸資産 | 520 | 602 | 620 | 675 | 617 | 646 | 588 | 563 | 547 | 551 |
固定資産 | 46,236 | 58,358 | 65,653 | 65,960 | 62,412 | 65,115 | 72,229 | 69,887 | 62,702 | 67,747 |
負債 | 38,558 | 48,519 | 50,524 | 48,666 | 53,780 | 61,939 | 73,376 | 70,260 | 64,386 | 65,726 |
流動負債 | 11,463 | 12,834 | 22,065 | 22,307 | 13,778 | 17,859 | 17,201 | 24,525 | 18,530 | 18,312 |
仕入債務 | 2,327 | 2,258 | 2,362 | 2,461 | 2,437 | 2,298 | 1,283 | 1,726 | 2,101 | 1,947 |
固定負債 | 27,094 | 35,685 | 28,459 | 26,358 | 40,001 | 44,080 | 56,174 | 45,734 | 45,855 | 47,413 |
純資産 | 28,710 | 31,807 | 34,228 | 35,781 | 37,081 | 37,404 | 26,437 | 20,641 | 23,086 | 27,428 |
利益剰余金 | 27,238 | 30,630 | 32,090 | 33,816 | 35,849 | 37,937 | 27,070 | 20,933 | 22,140 | 26,393 |
自己株式 | -88 | -88 | -892 | -892 | -892 | -892 | -892 | -892 | -892 | -892 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,960 | 5,686 | 6,559 | 7,062 | 6,050 | 7,297 | -8,871 | -899 | 7,958 | 8,075 |
投資CF | -10,780 | -12,887 | -12,352 | -3,976 | -375 | -12,838 | -7,702 | -1,916 | 2,077 | -11,764 |
財務CF | 7,108 | 7,712 | 3,131 | -3,573 | 3,704 | 9,686 | 10,545 | -2,978 | -5,420 | 1,169 |
フリーCF | -3,820 | -7,201 | -5,793 | 3,086 | 5,675 | -5,541 | -16,573 | -2,815 | 10,035 | -3,689 |