SBSホールディングス
2384
東証プライム
陸運業
SBSホールディングスの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 141,535 | 157,996 | 149,054 | 152,870 | 203,516 | 255,548 | 257,192 | 403,485 | 455,481 | 431,911 |
売上原価 | 127,259 | 140,441 | 132,077 | 136,856 | 182,165 | 229,519 | 230,389 | 356,768 | 404,945 | 381,770 |
売上総利益 | 14,276 | 17,555 | 16,977 | 16,013 | 21,351 | 26,028 | 26,802 | 46,716 | 50,536 | 50,141 |
販管費 | 10,152 | 12,208 | 9,463 | 9,784 | 13,110 | 15,851 | 15,841 | 26,009 | 28,692 | 30,422 |
営業利益 | 4,123 | 5,347 | 7,514 | 6,229 | 8,240 | 10,176 | 10,960 | 20,706 | 21,844 | 19,719 |
営業外収益 | 521 | 1,365 | 893 | 864 | 505 | 1,001 | 783 | 1,328 | 1,368 | 1,542 |
営業外費用 | 972 | 940 | 564 | 618 | 1,138 | 1,005 | 860 | 1,544 | 1,808 | 1,513 |
経常利益 | 3,672 | 5,772 | 7,842 | 6,475 | 7,607 | 10,172 | 10,883 | 20,489 | 21,404 | 19,747 |
特別利益 | 1,408 | 2,280 | 110 | 955 | 134 | 137 | 499 | 159 | 6,940 | 386 |
特別損失 | 372 | 13,547 | 511 | 794 | 274 | 409 | 117 | 533 | 6,606 | 1,636 |
当期純利益 | 2,750 | -3,815 | 5,118 | 4,446 | 4,409 | 6,079 | 6,826 | 10,790 | 11,732 | 10,056 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 131,120 | 124,817 | 122,397 | 127,802 | 172,355 | 180,047 | 254,550 | 277,197 | 296,898 | 301,317 |
流動資産 | 53,847 | 51,601 | 46,512 | 47,350 | 62,871 | 64,376 | 104,530 | 121,541 | 146,023 | 150,375 |
現金及び預金 | 11,098 | 8,990 | 9,388 | 11,539 | 16,310 | 18,503 | 27,543 | 23,800 | 32,673 | 29,668 |
売上債権 | 22,012 | 21,342 | 17,911 | 19,672 | 31,807 | 33,128 | 55,189 | 62,555 | 64,023 | 60,541 |
棚卸資産 | 13,002 | 15,153 | 12,414 | 11,226 | 8,221 | 6,330 | 13,236 | 22,425 | 31,207 | 38,056 |
固定資産 | 77,272 | 73,216 | 75,884 | 80,451 | 109,484 | 115,671 | 150,020 | 155,655 | 150,874 | 150,942 |
負債 | 95,874 | 94,870 | 87,806 | 89,291 | 124,182 | 125,970 | 186,404 | 196,489 | 204,726 | 198,724 |
流動負債 | 54,990 | 52,994 | 41,596 | 42,323 | 58,501 | 62,896 | 111,102 | 106,082 | 114,632 | 103,257 |
仕入債務 | 8,767 | 9,584 | 7,697 | 8,204 | 13,555 | 14,751 | 30,828 | 34,193 | 35,823 | 28,226 |
固定負債 | 40,884 | 41,875 | 46,209 | 46,968 | 65,680 | 63,074 | 75,301 | 90,406 | 90,093 | 95,467 |
純資産 | 35,245 | 29,947 | 34,590 | 38,510 | 48,173 | 54,077 | 68,146 | 80,707 | 92,172 | 102,592 |
利益剰余金 | 21,574 | 17,057 | 25,426 | 29,175 | 32,750 | 37,956 | 43,722 | 53,122 | 62,787 | 70,420 |
自己株式 | -149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,594 | 7,728 | 12,201 | 11,671 | 12,398 | 16,872 | 17,262 | 27,472 | 22,407 | 14,113 |
投資CF | -15,101 | -7,081 | -10,043 | -8,127 | -22,433 | -12,579 | -30,480 | -22,343 | -15,895 | -10,184 |
財務CF | 8,902 | -2,685 | -1,733 | -1,420 | 14,815 | -2,084 | 22,726 | -9,278 | 489 | -7,647 |
フリーCF | -8,507 | 647 | 2,158 | 3,544 | -10,035 | 4,293 | -13,218 | 5,129 | 6,512 | 3,929 |