ジェイエイシーリクルートメント
2124
ジェイエイシーリクルートメントの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 9,279 | 11,200 | 13,838 | 16,044 | 23,064 | 24,170 | 21,614 | 24,852 | 30,435 | 34,475 | 39,156 |
売上原価 | 166 | 304 | 597 | 748 | 2,262 | 1,717 | 1,529 | 1,848 | 2,391 | 2,654 | 2,907 |
売上総利益 | 9,112 | 10,896 | 13,240 | 15,295 | 20,801 | 22,453 | 20,084 | 23,004 | 28,043 | 31,821 | 36,248 |
販管費 | 6,449 | 7,376 | 8,515 | 9,986 | 15,270 | 16,366 | 14,945 | 17,182 | 20,999 | 23,606 | 27,157 |
営業利益 | 2,663 | 3,519 | 4,725 | 5,309 | 5,531 | 6,087 | 5,138 | 5,822 | 7,044 | 8,215 | 9,090 |
営業外収益 | 6 | 7 | 5 | 13 | 38 | 32 | 85 | 15 | 39 | 41 | 56 |
営業外費用 | 3 | 1 | 0 | 0 | 0 | 29 | 27 | 23 | 30 | 46 | 25 |
経常利益 | 2,666 | 3,525 | 4,730 | 5,322 | 5,568 | 6,090 | 5,196 | 5,813 | 7,052 | 8,209 | 9,122 |
特別利益 | 0 | N/A | N/A | N/A | 1 | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 14 | 449 | 4 | 88 | 1 | 23 | 1,603 | 36 | 41 | 1 | 773 |
当期純利益 | 1,584 | 1,811 | 3,269 | 3,685 | 3,908 | 4,354 | 1,834 | 3,882 | 5,029 | 5,978 | 5,611 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 7,715 | 9,233 | 12,337 | 15,143 | 18,725 | 20,092 | 18,623 | 18,935 | 22,084 | 23,518 | 26,013 |
流動資産 | 6,520 | 8,587 | 11,415 | 10,816 | 11,952 | 13,032 | 15,079 | 15,242 | 17,820 | 19,370 | 22,349 |
現金及び預金 | 5,565 | 7,504 | 10,118 | 9,269 | 9,586 | 11,397 | 13,584 | 12,932 | 14,879 | 16,767 | 19,051 |
売上債権 | 528 | 619 | 750 | 926 | 1,331 | 1,215 | 1,140 | 1,800 | 2,244 | 1,928 | 2,685 |
棚卸資産 | 0 | 0 | 1 | 1 | 5 | 4 | 1 | 7 | 7 | 0 | 3 |
固定資産 | 1,195 | 645 | 922 | 4,326 | 6,773 | 7,059 | 3,544 | 3,693 | 4,263 | 4,147 | 3,663 |
負債 | 2,212 | 2,443 | 3,053 | 3,254 | 4,783 | 4,251 | 4,297 | 5,569 | 6,498 | 6,301 | 7,917 |
流動負債 | 2,210 | 2,438 | 3,050 | 3,252 | 4,782 | 4,069 | 4,129 | 5,424 | 6,161 | 6,052 | 7,726 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 2 | 4 | 3 | 2 | 0 | 182 | 167 | 145 | 337 | 248 | 191 |
純資産 | 5,503 | 6,790 | 9,283 | 11,889 | 13,942 | 15,840 | 14,326 | 13,365 | 15,585 | 17,217 | 18,095 |
利益剰余金 | 4,139 | 5,427 | 7,911 | 10,358 | 12,201 | 13,872 | 12,403 | 12,982 | 15,022 | 17,722 | 19,698 |
自己株式 | -41 | -825 | -825 | -702 | -550 | -369 | -288 | -1,829 | -1,793 | -2,980 | -4,210 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,261 | 2,562 | 3,693 | 3,946 | 5,061 | 4,692 | 4,532 | 5,091 | 5,913 | 7,087 | 8,119 |
投資CF | -267 | -96 | -294 | -3,556 | -2,647 | -11 | 1,312 | -436 | -944 | -461 | -607 |
財務CF | -344 | -526 | -784 | -1,238 | -2,062 | -2,867 | -3,617 | -5,400 | -3,174 | -4,838 | -5,313 |
フリーCF | 1,994 | 2,466 | 3,399 | 390 | 2,414 | 4,681 | 5,844 | 4,655 | 4,969 | 6,626 | 7,512 |