ナック
9788
東証プライム
サービス業
ナックの決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 91,630 | 85,443 | 80,302 | 85,901 | 89,818 | 89,111 | 88,222 | 55,513 | 54,924 | 57,068 | 54,433 |
売上原価 | 56,583 | 51,394 | 46,371 | 51,206 | 55,032 | 54,348 | 56,032 | 28,063 | 27,971 | 29,330 | 27,504 |
売上総利益 | 35,047 | 34,048 | 33,930 | 34,695 | 34,785 | 34,763 | 32,189 | 27,450 | 26,952 | 27,737 | 26,929 |
販管費 | 30,375 | 32,531 | 33,229 | 33,938 | 33,148 | 32,725 | 30,071 | 24,668 | 24,191 | 24,505 | 24,631 |
営業利益 | 4,672 | 1,517 | 701 | 756 | 1,637 | 2,037 | 2,118 | 2,782 | 2,760 | 3,232 | 2,298 |
営業外収益 | 172 | 150 | 243 | 259 | 224 | 292 | 205 | 409 | 390 | 304 | 381 |
営業外費用 | 135 | 186 | 149 | 222 | 287 | 249 | 225 | 508 | 358 | 294 | 289 |
経常利益 | 4,709 | 1,481 | 795 | 793 | 1,574 | 2,081 | 2,098 | 2,683 | 2,792 | 3,243 | 2,390 |
特別利益 | 101 | N/A | 389 | N/A | 4 | 48 | 40 | 465 | 114 | 26 | 1 |
特別損失 | 57 | 171 | 100 | 65 | 1,025 | 217 | 729 | 999 | 171 | 65 | 13 |
当期純利益 | 2,794 | 519 | 252 | 415 | -994 | 798 | 514 | 1,837 | 1,708 | 2,002 | 1,436 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 40,455 | 39,862 | 41,694 | 43,499 | 42,248 | 49,626 | 46,433 | 40,847 | 39,724 | 38,735 | 37,615 |
流動資産 | 18,662 | 16,040 | 20,113 | 22,133 | 23,433 | 31,575 | 28,858 | 26,204 | 25,091 | 24,875 | 24,007 |
現金及び預金 | 6,385 | 4,477 | 8,347 | 7,430 | 7,262 | 9,168 | 9,215 | 14,289 | 12,287 | 11,029 | 8,065 |
売上債権 | 3,818 | 3,473 | 3,988 | 3,795 | 4,279 | 4,739 | 4,535 | 4,126 | 4,557 | 5,393 | 5,767 |
棚卸資産 | 2,661 | 2,740 | 3,200 | 3,184 | 2,662 | 3,039 | 3,653 | 3,279 | 2,896 | 2,731 | 3,102 |
固定資産 | 21,792 | 23,821 | 21,580 | 21,366 | 18,814 | 17,916 | 17,496 | 14,619 | 14,633 | 13,860 | 13,607 |
負債 | 24,449 | 23,729 | 25,862 | 27,992 | 28,133 | 29,465 | 26,625 | 19,492 | 17,585 | 15,531 | 14,899 |
流動負債 | 19,325 | 16,065 | 17,695 | 20,905 | 20,979 | 23,410 | 20,125 | 13,619 | 12,576 | 11,470 | 11,226 |
仕入債務 | 5,741 | 4,164 | 4,568 | 6,427 | 6,132 | 7,049 | 4,939 | 2,116 | 2,143 | 2,064 | 1,945 |
固定負債 | 5,124 | 7,663 | 8,167 | 7,087 | 7,154 | 6,055 | 6,499 | 5,872 | 5,009 | 4,060 | 3,672 |
純資産 | 16,005 | 16,132 | 15,831 | 15,506 | 14,114 | 20,161 | 19,808 | 21,355 | 22,138 | 23,204 | 22,715 |
利益剰余金 | 13,226 | 13,095 | 12,725 | 12,499 | 11,035 | 11,653 | 11,304 | 12,663 | 13,297 | 14,414 | 14,685 |
自己株式 | -1,381 | -1,298 | -1,204 | -1,326 | -1,309 | -1,309 | -1,309 | -1,309 | -1,284 | -1,262 | -1,409 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 5,827 | -1,537 | 2,653 | 3,473 | 1,152 | -2,200 | 2,488 | 6,454 | 2,847 | 1,709 | -10 |
投資CF | -10,646 | -4,086 | -205 | -2,657 | -905 | -835 | -1,706 | -1,448 | -1,107 | -361 | -1,097 |
財務CF | 2,781 | 3,727 | 1,424 | -1,732 | -473 | 4,941 | -857 | 54 | -3,743 | -2,555 | -1,914 |
フリーCF | -4,818 | -5,623 | 2,448 | 816 | 247 | -3,035 | 782 | 5,006 | 1,740 | 1,348 | -1,107 |