ＳＣＳＫ

売上高

297,633

323,945

329,303

336,654

358,654

387,003

396,853

414,150

445,912

480,307

売上原価

225,163

245,923

247,548

253,098

269,912

289,048

293,884

305,962

328,232

352,336

売上総利益

72,469

78,021

81,754

83,555

88,742

97,954

102,969

108,187

117,679

127,971

販管費

44,466

46,235

48,040

48,953

50,363

55,628

57,168

60,780

66,491

70,940

営業利益

28,003

31,785

33,714

34,602

38,378

42,326

45,878

47,555

51,361

57,004

営業外収益

3,449

2,279

2,729

2,071

1,061

1,280

N/A

N/A

N/A

N/A

営業外費用

784

455

322

382

789

592

N/A

N/A

N/A

N/A

経常利益

30,667

33,610

36,121

36,291

38,650

43,014

N/A

N/A

N/A

N/A

特別利益

456

160

686

10,759

1,443

2,028

N/A

N/A

N/A

N/A

特別損失

4,653

912

980

3,561

615

1,080

N/A

N/A

N/A

N/A

当期純利益

15,638

26,956

28,458

32,488

27,892

31,201

33,435

33,470

37,301

40,461

資産

334,290

352,676

389,537

303,914

314,844

342,485

380,399

407,609

435,469

471,400

流動資産

223,444

238,175

272,306

191,240

201,007

214,752

212,524

230,055

244,099

272,834

現金及び預金

25,908

20,840

27,363

16,456

21,170

32,072

108,768

121,251

121,425

144,360

売上債権

63,687

63,373

65,764

66,665

74,698

78,828

69,855

74,259

82,909

85,512

棚卸資産

5,075

6,178

7,170

6,086

8,308

9,954

7,710

9,125

9,748

7,939

固定資産

110,845

114,500

117,230

112,673

113,837

127,732

167,875

177,553

191,370

198,565

負債

195,753

201,129

215,862

107,313

120,375

134,413

153,060

160,245

163,066

168,489

流動負債

160,799

156,255

183,919

70,564

72,525

93,889

97,820

101,175

108,367

105,535

仕入債務

17,769

19,679

21,362

20,013

22,087

25,054

29,465

32,628

34,826

36,232

固定負債

34,954

44,873

31,943

36,748

47,850

40,523

55,240

59,069

54,699

62,954

純資産

138,536

151,546

173,674

196,600

194,468

208,072

227,338

247,363

272,403

302,910

利益剰余金

111,171

131,886

151,722

168,363

175,223

191,881

203,893

223,300

246,812

275,551

自己株式

-8,471

-8,444

-8,425

-711

-694

-698

-285

-293

-286

-284

営業CF

29,707

34,730

37,161

37,096

33,511

48,950

50,219

59,081

43,592

67,900

投資CF

5,166

-9,473

-11,982

-35,394

-7,163

-27,338

-20,586

-14,927

-14,950

-19,898

財務CF

-8,395

-12,338

476

-25,763

-19,995

-16,309

-32,488

-32,342

-29,074

-25,881

フリーCF

34,873

25,257

25,179

1,702

26,348

21,612

29,633

44,154

28,642

48,002