東京都競馬
9672
東証プライム
サービス業
東京都競馬の決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 17,804 | 18,452 | 19,834 | 21,302 | 22,760 | 24,836 | 28,789 | 31,800 | 35,450 | 37,544 |
売上原価 | 12,045 | 12,268 | 13,123 | 13,612 | 14,375 | 15,126 | 15,866 | 17,295 | 19,493 | 22,127 |
売上総利益 | 5,759 | 6,183 | 6,711 | 7,689 | 8,385 | 9,710 | 12,922 | 14,505 | 15,957 | 15,417 |
販管費 | 1,430 | 1,460 | 1,580 | 1,655 | 1,750 | 1,728 | 1,750 | 1,701 | 1,793 | 2,054 |
営業利益 | 4,329 | 4,722 | 5,131 | 6,033 | 6,634 | 7,981 | 11,172 | 12,803 | 14,163 | 13,362 |
営業外収益 | 80 | 72 | 82 | 52 | 88 | 60 | 147 | 147 | 57 | 66 |
営業外費用 | 108 | 99 | 115 | 86 | 115 | 32 | 39 | 109 | 50 | 45 |
経常利益 | 4,301 | 4,695 | 5,098 | 5,999 | 6,606 | 8,009 | 11,280 | 12,842 | 14,171 | 13,383 |
特別利益 | 118 | 171 | 93 | N/A | 182 | 283 | N/A | 334 | 941 | 114 |
特別損失 | 1,242 | 850 | 288 | N/A | 253 | 792 | 3,509 | 65 | 1,758 | 1,348 |
当期純利益 | 1,831 | 2,578 | 3,087 | 4,054 | 4,516 | 5,200 | 5,175 | 9,084 | 9,386 | 8,452 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 77,700 | 82,287 | 83,072 | 85,346 | 92,478 | 93,943 | 98,349 | 110,114 | 124,647 | 115,792 |
流動資産 | 12,105 | 14,741 | 17,238 | 16,112 | 20,373 | 17,470 | 25,681 | 30,547 | 37,458 | 21,798 |
現金及び預金 | 5,659 | 8,353 | 11,740 | 8,712 | 15,673 | 11,170 | 15,716 | 22,209 | 28,241 | 14,161 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 22 | 10 |
棚卸資産 | 78 | 77 | 88 | 88 | 92 | 88 | 78 | 67 | 73 | 92 |
固定資産 | 65,595 | 67,545 | 65,833 | 69,233 | 72,104 | 76,473 | 72,668 | 79,566 | 87,189 | 93,993 |
負債 | 24,136 | 27,183 | 25,890 | 25,394 | 29,308 | 26,951 | 27,815 | 37,267 | 44,359 | 29,004 |
流動負債 | 3,041 | 5,312 | 9,389 | 16,862 | 7,020 | 6,077 | 7,910 | 8,418 | 26,538 | 7,914 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 21,095 | 21,871 | 16,500 | 8,532 | 22,288 | 20,873 | 19,905 | 28,849 | 17,821 | 21,089 |
純資産 | 53,564 | 55,104 | 57,181 | 59,951 | 63,170 | 66,992 | 70,534 | 72,846 | 80,288 | 86,787 |
利益剰余金 | 36,126 | 37,562 | 39,649 | 42,418 | 45,792 | 49,564 | 53,169 | 60,540 | 68,145 | 74,541 |
自己株式 | -385 | -400 | -407 | -430 | -449 | -460 | -476 | -5,494 | -5,503 | -5,517 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 6,392 | 7,543 | 7,099 | 5,765 | 9,503 | 9,571 | 13,178 | 14,366 | 14,675 | 12,803 |
投資CF | -4,622 | -3,836 | -5,087 | -6,240 | -5,694 | -9,792 | -4,614 | -10,823 | -14,845 | -8,730 |
財務CF | -967 | -1,203 | -1,134 | -1,724 | 1,169 | -2,433 | -2,579 | 2,199 | -2,765 | -8,285 |
フリーCF | 1,770 | 3,708 | 2,013 | -475 | 3,810 | -221 | 8,564 | 3,543 | -170 | 4,073 |