エネクス・インフラ
9286
エネクス・インフラの決算推移
損益計算書
(単位:百万円)
2019/11 | 2020/11 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | 2024/11 | 2025/05 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,257 | 1,570 | 4,606 | 2,784 | 2,679 | 2,825 | 4,202 | 4,054 | 4,118 | 4,186 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 427 | 316 | 1,298 | 1,032 | 873 | 755 | 1,366 | 1,125 | 1,173 | 1,285 |
営業外収益 | 0 | 1 | 7 | 0 | 0 | 50 | 70 | 152 | 63 | 45 |
営業外費用 | 111 | 96 | 409 | 176 | 223 | 299 | 571 | 510 | 512 | 474 |
経常利益 | 315 | 221 | 896 | 856 | 650 | 507 | 864 | 767 | 724 | 856 |
特別利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 30 | N/A | N/A |
特別損失 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 308 | 219 | 894 | 855 | 649 | 505 | 863 | 796 | 723 | 855 |
貸借対照表
(単位:百万円)
2019/11 | 2020/11 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | 2024/11 | 2025/05 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 20,096 | 19,140 | 67,810 | 69,257 | 68,041 | 79,226 | 109,707 | 105,352 | 102,089 | 98,926 |
流動資産 | 2,301 | 982 | 10,472 | 6,367 | 6,338 | 7,798 | 13,071 | 10,356 | 9,096 | 7,840 |
現金及び預金 | 943 | 823 | 5,992 | 4,044 | 4,825 | 4,287 | 8,027 | 7,038 | 6,016 | 4,150 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 17,794 | 18,158 | 57,338 | 62,889 | 61,702 | 71,427 | 96,636 | 94,996 | 92,993 | 91,085 |
負債 | 11,675 | 11,050 | 37,698 | 40,618 | 39,576 | 45,903 | 64,619 | 61,033 | 58,691 | 57,096 |
流動負債 | 1,945 | 817 | 5,705 | 9,213 | 9,525 | 6,095 | 8,539 | 4,548 | 4,492 | 4,501 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 9,730 | 10,232 | 31,993 | 31,404 | 30,050 | 39,807 | 56,079 | 56,484 | 54,198 | 52,595 |
純資産 | 8,420 | 8,090 | 30,112 | 28,639 | 28,464 | 33,323 | 45,088 | 44,318 | 43,398 | 41,830 |
利益剰余金 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
自己株式 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
キャッシュフロー計算書
(単位:百万円)
2019/11 | 2020/11 | 2021/11 | 2022/05 | 2022/11 | 2023/05 | 2023/11 | 2024/05 | 2024/11 | 2025/05 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | -550 | 2,326 | -809 | 4,152 | 3,034 | -330 | 1,378 | 5,003 | 2,984 | 2,637 |
投資CF | -17,717 | -1,141 | -41,058 | -6,808 | -2 | -10,354 | -26,519 | -506 | -199 | -29 |
財務CF | 19,151 | -1,306 | 47,477 | 698 | -2,216 | 10,634 | 29,108 | -5,410 | -3,915 | -4,213 |
フリーCF | -18,266 | 1,186 | -41,867 | -2,656 | 3,032 | -10,684 | -25,141 | 4,498 | 2,785 | 2,608 |