ANAホールディングス
9202
東証プライム
空運業
ANAホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,713,457 | 1,791,187 | 1,765,259 | 1,971,799 | 2,058,312 | 1,974,216 | 728,683 | 1,020,324 | 1,707,484 | 2,055,928 |
売上原価 | 1,335,084 | 1,337,540 | 1,324,846 | 1,481,881 | 1,559,876 | 1,583,434 | 1,000,000 | 1,049,414 | 1,403,567 | 1,642,263 |
売上総利益 | 378,373 | 453,647 | 440,413 | 489,918 | 498,436 | 390,782 | -271,317 | -29,090 | 303,917 | 413,665 |
販管費 | 286,832 | 317,184 | 294,874 | 325,402 | 333,417 | 329,976 | 193,457 | 144,037 | 183,887 | 205,754 |
営業利益 | 91,541 | 136,463 | 145,539 | 164,516 | 165,019 | 60,806 | -464,774 | -173,127 | 120,030 | 207,911 |
営業外収益 | 12,499 | 15,950 | 15,042 | 12,615 | 16,599 | 18,657 | 60,700 | 40,551 | 28,589 | 30,774 |
営業外費用 | 36,911 | 21,688 | 20,206 | 16,495 | 24,937 | 20,105 | 47,281 | 52,359 | 36,809 | 31,029 |
経常利益 | 67,129 | 130,725 | 140,375 | 160,636 | 156,681 | 59,358 | -451,355 | -184,935 | 111,810 | 207,656 |
特別利益 | 11,985 | 5,876 | 2,283 | 44,758 | 6,813 | 19,254 | 5,220 | 28,310 | 3,574 | N/A |
特別損失 | 1,131 | 5,537 | 3,196 | 8,753 | 9,471 | 27,111 | 99,237 | 18,749 | 1,042 | 2,818 |
当期純利益 | 39,239 | 78,169 | 98,827 | 143,887 | 110,777 | 27,655 | -404,624 | -143,628 | 89,477 | 157,097 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,302,437 | 2,228,808 | 2,314,410 | 2,562,462 | 2,687,122 | 2,560,153 | 3,207,883 | 3,218,433 | 3,366,724 | 3,569,530 |
流動資産 | 692,783 | 631,188 | 666,725 | 751,171 | 700,230 | 571,162 | 1,226,302 | 1,293,921 | 1,550,820 | 1,701,190 |
現金及び預金 | 43,901 | 55,293 | 60,835 | 78,036 | 68,301 | 109,447 | 464,739 | 452,679 | 603,686 | 600,893 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 192 | 240 | 248 |
棚卸資産 | 63,370 | 61,853 | 64,912 | 62,470 | 62,130 | 67,312 | 38,855 | 44,074 | 44,655 | 53,961 |
固定資産 | 1,608,906 | 1,597,069 | 1,647,161 | 1,810,801 | 1,986,392 | 1,988,191 | 1,979,524 | 1,922,885 | 1,814,907 | 1,867,807 |
負債 | 1,498,885 | 1,433,908 | 1,390,235 | 1,561,910 | 1,577,809 | 1,491,283 | 2,195,563 | 2,415,018 | 2,496,333 | 2,516,903 |
流動負債 | 666,677 | 585,490 | 572,647 | 648,080 | 685,933 | 530,546 | 503,405 | 687,889 | 883,401 | 1,035,428 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 832,208 | 848,418 | 817,588 | 913,830 | 891,876 | 960,737 | 1,692,158 | 1,727,129 | 1,612,932 | 1,481,475 |
純資産 | 803,552 | 794,900 | 924,175 | 1,000,552 | 1,109,313 | 1,068,870 | 1,012,320 | 803,415 | 870,391 | 1,052,627 |
利益剰余金 | 189,353 | 253,545 | 334,880 | 457,746 | 548,439 | 550,839 | 145,101 | -113,228 | -21,126 | 135,971 |
自己株式 | -5,269 | -4,830 | -3,756 | -59,015 | -59,032 | -59,435 | -59,335 | -59,350 | -59,365 | -56,512 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 206,879 | 263,878 | 237,084 | 316,014 | 296,148 | 130,169 | -270,441 | -76,413 | 449,822 | 420,622 |
投資CF | -210,749 | -74,443 | -194,651 | -324,494 | -308,671 | -230,218 | -595,759 | 230,019 | -204,026 | -399,525 |
財務CF | -30,424 | -133,257 | 3,349 | -29,989 | -46,480 | 23,869 | 1,098,172 | 93,646 | -142,909 | -136,045 |
フリーCF | -3,870 | 189,435 | 42,433 | -8,480 | -12,523 | -100,049 | -866,200 | 153,606 | 245,796 | 21,097 |