日本航空
9201
東証プライム
空運業
日本航空の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,344,711 | 1,336,661 | 1,288,967 | 1,383,257 | 1,487,261 | 1,411,230 | 481,225 | 682,713 | 1,375,589 | 1,651,890 |
売上原価 | 986,723 | 931,902 | 926,936 | 993,635 | 1,075,233 | 1,076,148 | N/A | N/A | N/A | N/A |
売上総利益 | 357,988 | 404,759 | 362,030 | 389,621 | 412,028 | 335,081 | N/A | N/A | N/A | N/A |
販管費 | 178,298 | 195,567 | 191,698 | 215,055 | 235,867 | 234,449 | N/A | N/A | N/A | N/A |
営業利益 | 179,689 | 209,192 | 170,332 | 174,565 | 176,160 | 100,632 | -390,414 | -234,767 | 65,059 | 140,932 |
営業外収益 | 10,326 | 12,651 | 8,934 | 8,784 | 9,148 | 10,105 | N/A | N/A | N/A | N/A |
営業外費用 | 14,740 | 12,624 | 14,252 | 20,169 | 19,948 | 8,166 | N/A | N/A | N/A | N/A |
経常利益 | 175,275 | 209,219 | 165,013 | 163,180 | 165,360 | 102,571 | N/A | N/A | N/A | N/A |
特別利益 | 1,175 | 11,179 | 7,574 | 7,144 | 2,812 | 3,220 | N/A | N/A | N/A | N/A |
特別損失 | 6,549 | 13,017 | 9,809 | 7,844 | 11,933 | 9,278 | N/A | N/A | N/A | N/A |
当期純利益 | 149,045 | 174,468 | 164,174 | 135,406 | 150,807 | 53,407 | -286,693 | -177,551 | 34,423 | 95,534 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,473,354 | 1,578,928 | 1,728,777 | 1,854,227 | 2,030,328 | 1,859,362 | 2,107,279 | 2,371,658 | 2,520,603 | 2,649,232 |
流動資産 | 615,455 | 629,242 | 626,332 | 686,069 | 761,539 | 525,995 | 567,816 | 750,504 | 922,880 | 1,022,608 |
現金及び預金 | 364,988 | 420,333 | 392,075 | 417,842 | 462,064 | 329,149 | 408,335 | 494,226 | 639,247 | 713,867 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | 76,760 | 120,322 | 174,906 | 173,023 |
棚卸資産 | 19,754 | 20,314 | 21,118 | 21,996 | 21,929 | 26,491 | 23,680 | 31,279 | 36,747 | 43,949 |
固定資産 | 857,899 | 949,686 | 1,102,444 | 1,168,158 | 1,268,788 | 1,333,367 | 1,539,462 | 1,621,153 | 1,597,722 | 1,626,623 |
負債 | 672,603 | 708,371 | 725,384 | 760,099 | 830,192 | 727,525 | 1,125,744 | 1,527,517 | 1,663,645 | 1,700,886 |
流動負債 | 373,074 | 368,552 | 364,601 | 396,846 | 454,399 | 358,460 | 476,893 | 470,486 | 669,578 | 737,200 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | 97,185 | 94,046 | 136,138 | 160,052 |
固定負債 | 299,528 | 339,818 | 360,783 | 363,253 | 375,793 | 369,065 | 648,850 | 1,057,030 | 994,067 | 963,686 |
純資産 | 800,751 | 870,557 | 1,003,393 | 1,094,127 | 1,200,135 | 1,131,836 | 981,535 | 844,141 | 856,957 | 948,345 |
利益剰余金 | 421,137 | 557,905 | 647,701 | 731,106 | 822,554 | 797,911 | 352,965 | 176,406 | 225,644 | 306,879 |
自己株式 | -538 | -538 | -531 | -10,535 | -535 | -534 | -408 | -408 | -408 | -408 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 261,139 | 312,394 | 253,153 | 281,542 | 296,717 | 60,030 | -219,519 | -103,545 | 292,908 | 363,945 |
投資CF | -230,559 | -288,915 | -168,077 | -166,600 | -189,713 | -221,573 | -91,012 | -173,769 | -112,766 | -195,099 |
財務CF | -67,323 | -49,636 | -53,531 | -55,883 | -37,037 | -30,135 | 388,624 | 359,280 | -38,465 | -105,031 |
フリーCF | 30,580 | 23,479 | 85,076 | 114,942 | 107,004 | -161,543 | -310,531 | -277,314 | 180,142 | 168,846 |