阪急阪神ホールディングス
9042
東証プライム
陸運業
阪急阪神ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 685,906 | 707,359 | 736,763 | 760,252 | 791,427 | 762,650 | 568,900 | 746,217 | 968,300 | 997,611 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 29,116 | 30,987 | 29,443 | 29,633 | 26,361 | 27,039 | 24,674 | 27,139 | 29,813 | 32,772 |
営業利益 | 94,026 | 110,293 | 104,058 | 105,211 | 114,937 | 95,170 | 2,066 | 39,212 | 89,350 | 105,689 |
営業外収益 | 8,425 | 9,158 | 11,789 | 12,791 | 9,377 | 7,331 | 3,572 | 10,885 | 12,145 | 19,402 |
営業外費用 | 16,862 | 14,972 | 15,240 | 14,228 | 13,771 | 13,706 | 13,262 | 11,648 | 13,063 | 15,677 |
経常利益 | 85,590 | 104,479 | 100,607 | 103,774 | 110,543 | 88,795 | -7,623 | 38,450 | 88,432 | 109,413 |
特別利益 | 9,249 | 38,802 | 4,255 | 35,168 | 7,221 | 6,038 | 13,167 | 42,969 | 7,927 | 33,138 |
特別損失 | 17,219 | 47,194 | 4,057 | 37,533 | 29,202 | 8,086 | 46,557 | 42,827 | 21,348 | 58,306 |
当期純利益 | 54,201 | 69,971 | 71,302 | 66,361 | 65,476 | 54,859 | -36,702 | 21,418 | 46,952 | 67,801 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,279,638 | 2,282,180 | 2,349,831 | 2,410,105 | 2,466,223 | 2,489,081 | 2,621,028 | 2,722,841 | 2,865,410 | 3,052,930 |
流動資産 | 254,188 | 255,535 | 269,992 | 296,487 | 302,963 | 262,984 | 325,307 | 365,811 | 428,082 | 513,368 |
現金及び預金 | 25,614 | 24,225 | 24,255 | 28,836 | 28,856 | 25,023 | 27,546 | 31,331 | 42,876 | 59,610 |
売上債権 | 80,673 | 73,141 | 83,492 | 92,619 | 93,154 | 68,366 | 72,991 | 112,568 | 120,067 | 103,386 |
棚卸資産 | 11,061 | 11,727 | 10,616 | 10,617 | 11,194 | 11,519 | 11,610 | 9,967 | 11,148 | 12,994 |
固定資産 | 2,025,449 | 2,026,644 | 2,079,839 | 2,113,617 | 2,163,259 | 2,226,097 | 2,295,721 | 2,357,030 | 2,437,328 | 2,539,561 |
負債 | 1,600,155 | 1,557,942 | 1,545,171 | 1,543,592 | 1,550,842 | 1,551,409 | 1,711,042 | 1,807,477 | 1,884,470 | 1,983,059 |
流動負債 | 471,774 | 456,134 | 419,291 | 406,911 | 404,286 | 394,634 | 380,618 | 426,659 | 499,684 | 506,992 |
仕入債務 | 42,429 | 37,480 | 40,086 | 46,891 | 48,054 | 29,508 | 29,138 | 40,699 | 42,024 | 43,190 |
固定負債 | 1,128,381 | 1,101,807 | 1,125,879 | 1,136,681 | 1,146,555 | 1,156,774 | 1,330,424 | 1,380,818 | 1,384,785 | 1,476,066 |
純資産 | 679,482 | 724,237 | 804,659 | 866,512 | 915,381 | 937,672 | 909,985 | 915,363 | 980,940 | 1,069,871 |
利益剰余金 | 389,511 | 449,535 | 527,884 | 583,482 | 641,731 | 685,087 | 636,095 | 645,212 | 680,040 | 734,869 |
自己株式 | -4,534 | -8,289 | -13,537 | -24,247 | -34,400 | -44,224 | -48,701 | -48,713 | -48,748 | -51,891 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 131,881 | 124,838 | 115,633 | 135,821 | 126,035 | 123,086 | -32,501 | 81,844 | 132,091 | 123,513 |
投資CF | -52,529 | -78,843 | -84,845 | -88,351 | -116,160 | -128,498 | -102,151 | -96,442 | -113,216 | -141,320 |
財務CF | -81,746 | -47,278 | -30,595 | -43,242 | -11,171 | 964 | 134,631 | 15,141 | -8,981 | 28,461 |
フリーCF | 79,352 | 45,995 | 30,788 | 47,470 | 9,875 | -5,412 | -134,652 | -14,598 | 18,875 | -17,807 |