近鉄グループホールディングス
9041
東証プライム
陸運業
近鉄グループホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,233,798 | 1,217,995 | 1,204,867 | 1,222,779 | 1,236,905 | 1,194,244 | 697,203 | 691,512 | 1,561,002 | 1,629,529 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 141,141 | 153,279 | 153,910 | 156,060 | 155,772 | 157,609 | 126,986 | 114,704 | 187,869 | 225,286 |
営業利益 | 56,425 | 64,736 | 64,828 | 64,643 | 67,779 | 49,380 | -62,115 | 3,864 | 67,144 | 87,430 |
営業外収益 | 13,813 | 12,334 | 5,639 | 9,559 | 11,533 | 9,065 | 31,374 | 36,945 | 19,966 | 12,268 |
営業外費用 | 18,018 | 15,928 | 13,778 | 12,879 | 12,183 | 11,220 | 11,218 | 10,152 | 12,498 | 15,060 |
経常利益 | 52,219 | 61,142 | 56,689 | 61,323 | 67,129 | 47,224 | -41,959 | 30,658 | 74,612 | 84,638 |
特別利益 | 5,663 | 16,040 | 8,627 | 7,310 | 9,061 | 6,962 | 7,055 | 40,952 | 53,374 | 6,371 |
特別損失 | 15,400 | 28,099 | 20,330 | 18,139 | 20,669 | 18,112 | 48,601 | 19,472 | 21,102 | 13,933 |
当期純利益 | 27,864 | 28,956 | 26,247 | 29,614 | 35,962 | 20,561 | -60,187 | 42,755 | 88,779 | 48,073 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,946,725 | 1,930,906 | 1,912,931 | 1,919,888 | 1,936,417 | 1,891,300 | 1,955,048 | 1,895,770 | 2,424,755 | 2,454,316 |
流動資産 | 345,869 | 296,782 | 298,431 | 293,170 | 289,716 | 257,302 | 331,123 | 331,569 | 702,048 | 720,811 |
現金及び預金 | 57,604 | 55,869 | 53,013 | 53,959 | 53,324 | 40,895 | 76,972 | 78,902 | 217,087 | 266,970 |
売上債権 | 47,145 | 52,919 | 54,250 | 54,252 | 58,158 | 38,484 | 44,717 | 56,829 | 213,076 | 180,742 |
棚卸資産 | 18,055 | 19,864 | 17,083 | 16,844 | 17,546 | 18,969 | 16,855 | 18,541 | 19,564 | 17,768 |
固定資産 | 1,598,109 | 1,631,503 | 1,612,378 | 1,623,565 | 1,643,828 | 1,631,014 | 1,621,243 | 1,561,947 | 1,720,508 | 1,731,615 |
負債 | 1,611,273 | 1,581,238 | 1,546,747 | 1,525,649 | 1,523,367 | 1,486,004 | 1,616,553 | 1,474,009 | 1,924,493 | 1,871,219 |
流動負債 | 640,230 | 566,703 | 648,943 | 559,907 | 576,515 | 516,707 | 585,804 | 504,045 | 779,761 | 713,284 |
仕入債務 | 49,198 | 49,585 | 56,497 | 60,651 | 57,886 | 43,741 | 39,879 | 49,084 | 133,461 | 122,435 |
固定負債 | 971,042 | 1,014,534 | 897,804 | 965,742 | 946,851 | 969,296 | 1,030,748 | 969,964 | 1,144,732 | 1,157,934 |
純資産 | 335,452 | 349,668 | 366,183 | 394,238 | 413,050 | 405,295 | 338,494 | 421,760 | 500,262 | 583,097 |
利益剰余金 | 23,871 | 40,788 | 55,848 | 75,734 | 102,039 | 110,288 | 40,829 | 80,555 | 161,795 | 200,437 |
自己株式 | -1,176 | -999 | -1,059 | -1,248 | -1,353 | -1,401 | -1,424 | -1,150 | -1,164 | -1,192 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 87,744 | 83,919 | 84,816 | 88,798 | 102,319 | 58,266 | -25,470 | 57,548 | 133,992 | 150,512 |
投資CF | -46,231 | -39,461 | -41,343 | -50,796 | -64,148 | -57,440 | -46,013 | 44,264 | -41,855 | -56,296 |
財務CF | -44,436 | -45,959 | -47,445 | -36,891 | -38,905 | -12,952 | 107,897 | -102,918 | 44,817 | -71,995 |
フリーCF | 41,513 | 44,458 | 43,473 | 38,002 | 38,171 | 826 | -71,483 | 101,812 | 92,137 | 94,216 |