西武ホールディングス
9024
西武ホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 481,727 | 508,081 | 512,009 | 530,631 | 565,939 | 554,590 | 337,061 | 396,856 | 428,487 | 477,598 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 30,577 | 32,567 | 35,142 | 36,547 | 39,570 | 42,815 | 38,887 | 40,137 | 40,026 | 41,335 |
営業利益 | 49,620 | 65,956 | 62,456 | 64,259 | 73,332 | 56,823 | -51,587 | -13,216 | 22,155 | 47,711 |
営業外収益 | 3,157 | 2,845 | 6,871 | 3,290 | 3,475 | 3,382 | 5,470 | 6,653 | 6,977 | 4,494 |
営業外費用 | 10,678 | 10,275 | 11,856 | 12,060 | 11,392 | 11,435 | 12,668 | 10,877 | 8,999 | 9,205 |
経常利益 | 42,099 | 58,525 | 57,472 | 55,490 | 65,415 | 48,770 | -58,785 | -17,440 | 20,133 | 43,000 |
特別利益 | 7,478 | 30,919 | 9,066 | 2,156 | 2,795 | 1,940 | 33,447 | 62,269 | 83,261 | 23,398 |
特別損失 | 9,249 | 23,864 | 8,005 | 6,695 | 7,834 | 31,938 | 46,632 | 15,856 | 41,384 | 22,756 |
当期純利益 | 34,912 | 57,207 | 47,564 | 42,908 | 45,457 | 4,670 | -72,301 | 10,623 | 56,753 | 26,990 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,519,911 | 1,553,092 | 1,627,868 | 1,671,977 | 1,728,929 | 1,707,784 | 1,698,497 | 1,703,442 | 1,587,834 | 1,635,019 |
流動資産 | 104,618 | 136,813 | 126,702 | 119,709 | 134,512 | 121,968 | 124,086 | 135,713 | 94,373 | 101,263 |
現金及び預金 | 23,586 | 22,417 | 29,071 | 29,943 | 26,549 | 28,340 | 28,816 | 87,487 | 25,988 | 32,996 |
売上債権 | 50,498 | 55,990 | 54,484 | 49,825 | 69,394 | 63,348 | 58,193 | N/A | N/A | N/A |
棚卸資産 | 3,751 | 3,718 | 3,927 | 4,219 | 4,504 | 4,420 | 4,531 | 4,302 | 4,320 | 4,872 |
固定資産 | 1,415,293 | 1,416,278 | 1,501,166 | 1,552,267 | 1,594,417 | 1,585,816 | 1,574,410 | 1,567,729 | 1,493,460 | 1,533,756 |
負債 | 1,152,474 | 1,160,443 | 1,267,735 | 1,277,029 | 1,306,214 | 1,334,356 | 1,312,809 | 1,316,225 | 1,210,201 | 1,202,885 |
流動負債 | 323,334 | 317,855 | 366,590 | 328,782 | 367,238 | 396,336 | 378,883 | 451,186 | 367,867 | 385,106 |
仕入債務 | 26,188 | 31,327 | 31,126 | 28,009 | 30,907 | 27,409 | 22,799 | 12,809 | 17,566 | 20,065 |
固定負債 | 829,139 | 842,587 | 901,144 | 948,246 | 938,976 | 938,020 | 933,926 | 865,038 | 842,333 | 817,778 |
純資産 | 367,437 | 392,649 | 360,133 | 394,947 | 422,715 | 373,427 | 385,687 | 387,217 | 377,633 | 432,133 |
利益剰余金 | 85,126 | 139,443 | 180,620 | 214,979 | 253,199 | 248,027 | 172,512 | 182,761 | 241,154 | 258,479 |
自己株式 | -2,386 | -2,020 | -64,467 | -63,940 | -53,922 | -69,945 | -55,077 | -54,091 | -53,174 | -53,011 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 80,168 | 75,757 | 92,418 | 103,772 | 88,104 | 101,458 | -24,264 | 58,563 | 67,167 | 91,975 |
投資CF | -76,012 | -76,334 | -133,931 | -88,083 | -73,069 | -96,655 | -47,537 | 18,647 | 87,854 | -43,933 |
財務CF | -5,428 | -877 | 48,162 | -13,549 | -17,898 | -3,025 | 72,394 | -19,070 | -217,221 | -42,438 |
フリーCF | 4,156 | -577 | -41,513 | 15,689 | 15,035 | 4,803 | -71,801 | 77,210 | 155,021 | 48,042 |