小田急電鉄
9007
東証プライム
陸運業
小田急電鉄の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 518,715 | 529,812 | 523,031 | 524,660 | 526,675 | 534,132 | 385,978 | 358,753 | 395,159 | 409,837 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | 82,603 | 85,195 | 87,081 | 86,923 | 89,603 | 96,267 | 81,235 | 78,704 | 81,616 | 77,638 |
営業利益 | 49,858 | 52,934 | 49,946 | 51,464 | 52,089 | 41,103 | -24,190 | 6,152 | 26,601 | 50,766 |
営業外収益 | 4,509 | 4,475 | 6,009 | 5,065 | 5,061 | 4,523 | 4,111 | 5,020 | 5,334 | 7,324 |
営業外費用 | 10,269 | 11,714 | 9,317 | 8,638 | 7,463 | 7,327 | 11,144 | 6,473 | 6,817 | 7,421 |
経常利益 | 44,098 | 45,695 | 46,638 | 47,891 | 49,687 | 38,299 | -31,223 | 4,699 | 25,119 | 50,670 |
特別利益 | 9,449 | 3,458 | 1,683 | 20,102 | 4,016 | 6,315 | 14,153 | 25,390 | 44,126 | 66,241 |
特別損失 | 6,288 | 6,578 | 8,610 | 24,053 | 8,509 | 8,616 | 24,191 | 6,863 | 10,479 | 15,301 |
当期純利益 | 30,147 | 27,497 | 26,067 | 29,328 | 32,468 | 19,923 | -39,804 | 12,116 | 40,736 | 81,524 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,253,849 | 1,257,332 | 1,270,102 | 1,297,334 | 1,312,433 | 1,328,303 | 1,326,996 | 1,285,230 | 1,279,976 | 1,301,567 |
流動資産 | 127,843 | 133,560 | 125,691 | 150,845 | 129,601 | 131,791 | 146,692 | 125,542 | 168,590 | 173,118 |
現金及び預金 | 19,466 | 27,394 | 19,361 | 44,013 | 21,762 | 28,594 | 49,397 | 21,982 | 67,604 | 60,662 |
売上債権 | 22,488 | 23,894 | 22,957 | 24,070 | 25,788 | 22,622 | 20,134 | N/A | N/A | N/A |
棚卸資産 | 12,887 | 12,481 | 11,967 | 10,906 | 9,597 | 9,599 | 9,054 | 7,708 | 5,773 | 5,945 |
固定資産 | 1,126,005 | 1,123,771 | 1,144,411 | 1,146,488 | 1,182,831 | 1,196,512 | 1,180,304 | 1,159,687 | 1,111,385 | 1,128,448 |
負債 | 945,639 | 940,308 | 931,398 | 930,867 | 923,253 | 938,120 | 974,539 | 935,972 | 891,485 | 841,458 |
流動負債 | 382,394 | 383,976 | 368,307 | 388,103 | 383,386 | 377,494 | 339,704 | 340,182 | 378,938 | 396,422 |
仕入債務 | 29,249 | 28,769 | 28,542 | 30,169 | 25,865 | 23,706 | 19,664 | 21,239 | 16,383 | 19,016 |
固定負債 | 563,245 | 556,331 | 563,090 | 542,763 | 539,866 | 560,626 | 634,835 | 595,789 | 512,547 | 445,035 |
純資産 | 308,209 | 317,023 | 338,703 | 366,466 | 389,180 | 390,183 | 352,456 | 349,257 | 388,490 | 460,109 |
利益剰余金 | 151,126 | 172,192 | 191,736 | 213,817 | 239,148 | 251,313 | 207,852 | 215,575 | 252,402 | 321,439 |
自己株式 | -10,345 | -10,479 | -10,527 | -10,552 | -10,982 | -6,520 | -6,503 | -6,297 | -6,262 | -18,650 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 71,126 | 78,702 | 79,494 | 85,394 | 72,733 | 74,897 | 27,178 | 48,617 | 62,928 | 71,626 |
投資CF | -43,194 | -49,276 | -67,053 | -52,681 | -80,094 | -85,454 | -43,582 | -45,515 | 34,712 | 23,435 |
財務CF | -38,997 | -21,473 | -20,473 | -8,099 | -15,083 | 17,171 | 37,207 | -30,573 | -51,056 | -102,079 |
フリーCF | 27,932 | 29,426 | 12,441 | 32,713 | -7,361 | -10,557 | -16,404 | 3,102 | 97,640 | 95,061 |