信越ポリマー
7970
東証プライム
化学
信越ポリマーの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 71,707 | 75,039 | 73,979 | 79,343 | 85,460 | 80,254 | 76,904 | 92,640 | 108,278 | 104,379 |
売上原価 | 53,173 | 54,143 | 51,287 | 54,715 | 58,697 | 54,561 | 52,922 | 63,499 | 74,546 | 73,223 |
売上総利益 | 18,534 | 20,896 | 22,692 | 24,627 | 26,762 | 25,693 | 23,981 | 29,140 | 33,731 | 31,155 |
販管費 | 16,303 | 16,795 | 17,180 | 17,421 | 18,608 | 17,936 | 16,764 | 19,408 | 20,982 | 20,104 |
営業利益 | 2,231 | 4,101 | 5,511 | 7,206 | 8,153 | 7,756 | 7,217 | 9,732 | 12,749 | 11,050 |
営業外収益 | 945 | 818 | 478 | 384 | 602 | 666 | 443 | 543 | 583 | 651 |
営業外費用 | 311 | 387 | 55 | 316 | 730 | 326 | 639 | 145 | 346 | 171 |
経常利益 | 2,865 | 4,532 | 5,934 | 7,274 | 8,026 | 8,097 | 7,021 | 10,129 | 12,986 | 11,530 |
特別利益 | 62 | N/A | N/A | N/A | N/A | N/A | N/A | 27 | 3 | 791 |
特別損失 | 541 | 158 | 327 | N/A | N/A | N/A | 619 | 744 | 1,616 | 543 |
当期純利益 | 1,777 | 3,151 | 4,230 | 5,455 | 6,049 | 6,288 | 4,536 | 6,308 | 8,529 | 8,674 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 93,889 | 92,845 | 96,061 | 103,667 | 107,032 | 105,378 | 108,212 | 122,577 | 135,364 | 140,778 |
流動資産 | 69,663 | 69,953 | 73,178 | 78,817 | 78,391 | 77,676 | 82,191 | 90,945 | 98,072 | 92,712 |
現金及び預金 | 37,333 | 38,725 | 40,236 | 43,107 | 41,974 | 42,514 | 47,620 | 48,749 | 46,900 | 42,453 |
売上債権 | 19,050 | 17,037 | 18,903 | 19,358 | 20,228 | 19,250 | 19,478 | 22,456 | 24,692 | 22,089 |
棚卸資産 | 9,447 | 9,367 | 9,058 | 10,594 | 11,109 | 11,694 | 10,875 | 14,897 | 19,630 | 20,212 |
固定資産 | 24,225 | 22,892 | 22,882 | 24,849 | 28,641 | 27,701 | 26,021 | 31,632 | 37,292 | 48,066 |
負債 | 21,638 | 21,592 | 23,171 | 26,156 | 26,472 | 20,839 | 21,535 | 28,240 | 30,236 | 27,811 |
流動負債 | 19,864 | 20,035 | 21,628 | 24,211 | 24,272 | 18,771 | 19,635 | 25,707 | 27,489 | 24,870 |
仕入債務 | 13,338 | 12,621 | 13,080 | 13,667 | 12,399 | 10,591 | 10,171 | 12,817 | 15,065 | 13,333 |
固定負債 | 1,774 | 1,556 | 1,542 | 1,945 | 2,200 | 2,068 | 1,899 | 2,533 | 2,746 | 2,941 |
純資産 | 72,250 | 71,253 | 72,890 | 77,510 | 80,560 | 84,538 | 86,677 | 94,337 | 105,128 | 112,967 |
利益剰余金 | 46,321 | 48,667 | 51,970 | 56,403 | 61,284 | 66,259 | 69,257 | 73,670 | 79,619 | 85,022 |
自己株式 | -731 | -528 | -360 | -1,033 | -1,329 | -1,683 | -1,667 | -1,988 | -1,660 | -2,052 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 4,656 | 7,682 | 7,278 | 8,447 | 9,498 | 7,688 | 10,641 | 9,759 | 9,124 | 11,973 |
投資CF | -1,572 | -4,768 | -1,843 | -4,437 | -6,745 | -4,629 | -3,736 | -9,664 | -11,200 | -12,314 |
財務CF | -604 | -1,179 | -789 | -1,670 | -3,204 | -1,813 | -1,691 | -2,364 | -2,498 | -4,148 |
フリーCF | 3,084 | 2,914 | 5,435 | 4,010 | 2,753 | 3,059 | 6,905 | 95 | -2,076 | -341 |