ピジョン
7956
東証プライム
その他製品
ピジョンの決算推移
損益計算書
(単位:百万円)
2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 84,113 | 92,209 | 94,640 | 102,563 | 104,747 | 100,017 | 99,380 | 93,080 | 94,921 | 94,461 |
売上原価 | 45,830 | 48,862 | 49,941 | 52,010 | 50,882 | 49,207 | 49,450 | 49,008 | 50,087 | 49,008 |
売上総利益 | 38,282 | 43,347 | 44,698 | 50,552 | 53,865 | 50,809 | 49,929 | 44,072 | 44,834 | 45,452 |
販管費 | 25,515 | 28,823 | 28,673 | 31,159 | 34,246 | 33,727 | 34,605 | 30,735 | 32,638 | 34,726 |
営業利益 | 12,780 | 14,521 | 16,015 | 19,412 | 19,612 | 17,072 | 15,316 | 13,336 | 12,195 | 10,726 |
営業外収益 | 923 | 1,112 | 945 | 1,263 | 1,295 | 1,136 | 1,406 | 1,427 | 1,418 | 1,126 |
営業外費用 | 404 | 553 | 498 | 547 | 509 | 924 | 608 | 115 | 149 | 329 |
経常利益 | 13,299 | 15,080 | 16,462 | 20,129 | 20,398 | 17,284 | 16,113 | 14,648 | 13,465 | 11,522 |
特別利益 | 8 | 10 | 122 | 1,058 | 243 | 121 | 38 | 65 | 7 | 29 |
特別損失 | 167 | 204 | 350 | 271 | 379 | 300 | 315 | 1,182 | 329 | 397 |
当期純利益 | 8,451 | 10,197 | 11,118 | 14,515 | 14,238 | 11,538 | 10,643 | 8,785 | 8,581 | 7,423 |
貸借対照表
(単位:百万円)
2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 72,367 | 73,943 | 78,889 | 84,467 | 86,006 | 90,491 | 93,472 | 98,042 | 101,733 | 100,440 |
流動資産 | 47,027 | 48,913 | 55,244 | 58,178 | 58,925 | 61,933 | 65,231 | 66,254 | 67,143 | 64,800 |
現金及び預金 | 21,590 | 24,297 | 30,052 | 31,346 | 30,949 | 32,416 | 37,163 | 35,218 | 34,283 | 34,357 |
売上債権 | 15,278 | 13,870 | 16,103 | 16,440 | 15,004 | 16,588 | 15,085 | 16,253 | 15,975 | 14,412 |
棚卸資産 | 8,498 | 8,859 | 7,602 | 8,711 | 10,604 | 11,210 | 11,374 | 12,705 | 15,317 | 13,533 |
固定資産 | 25,339 | 25,029 | 23,644 | 26,289 | 27,080 | 28,558 | 28,241 | 31,788 | 34,590 | 35,639 |
負債 | 25,069 | 23,150 | 25,152 | 21,655 | 19,423 | 20,028 | 20,846 | 21,232 | 21,781 | 19,352 |
流動負債 | 15,272 | 14,223 | 21,381 | 17,673 | 15,623 | 15,638 | 15,664 | 15,072 | 15,563 | 13,532 |
仕入債務 | 4,462 | 3,743 | 4,857 | 5,194 | 4,567 | 4,900 | 4,757 | 4,087 | 5,066 | 3,643 |
固定負債 | 9,797 | 8,926 | 3,770 | 3,982 | 3,800 | 4,389 | 5,181 | 6,159 | 6,217 | 5,820 |
純資産 | 47,297 | 50,792 | 53,736 | 62,812 | 66,582 | 70,463 | 72,625 | 76,810 | 79,952 | 81,087 |
利益剰余金 | 31,383 | 36,790 | 42,280 | 49,729 | 55,704 | 58,979 | 61,120 | 61,163 | 60,762 | 59,033 |
自己株式 | -943 | -948 | -948 | -949 | -951 | -1,088 | -1,478 | -1,479 | -1,387 | -1,488 |
キャッシュフロー計算書
(単位:百万円)
2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 10,135 | 13,479 | 14,810 | 17,094 | 13,632 | 14,098 | 18,400 | 10,893 | 13,210 | 14,523 |
投資CF | -3,135 | -3,333 | -1,854 | -3,586 | -4,704 | -3,995 | -3,815 | -5,593 | -5,659 | -5,467 |
財務CF | -151 | -6,568 | -6,223 | -12,812 | -8,338 | -8,734 | -9,231 | -8,693 | -9,666 | -10,256 |
フリーCF | 7,001 | 10,147 | 12,956 | 13,508 | 8,928 | 10,103 | 14,585 | 5,300 | 7,551 | 9,056 |