ノダ
7879
東証スタンダード
その他製品
ノダの決算推移
損益計算書
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 60,208 | 60,756 | 64,922 | 66,897 | 66,216 | 67,819 | 62,284 | 64,586 | 81,012 | 73,227 | 67,039 |
売上原価 | 46,226 | 47,877 | 49,229 | 49,953 | 50,053 | 51,496 | 47,402 | 48,518 | 57,765 | 55,199 | 53,536 |
売上総利益 | 13,981 | 12,879 | 15,692 | 16,944 | 16,163 | 16,322 | 14,881 | 16,067 | 23,246 | 18,028 | 13,503 |
販管費 | 11,787 | 11,769 | 12,123 | 12,470 | 12,364 | 12,735 | 12,099 | 12,238 | 13,448 | 13,326 | 13,058 |
営業利益 | 2,193 | 1,109 | 3,569 | 4,474 | 3,799 | 3,586 | 2,782 | 3,829 | 9,797 | 4,701 | 444 |
営業外収益 | 417 | 703 | 374 | 504 | 575 | 378 | 335 | 589 | 667 | 440 | 415 |
営業外費用 | 259 | 222 | 229 | 181 | 234 | 198 | 205 | 175 | 132 | 122 | 184 |
経常利益 | 2,351 | 1,590 | 3,713 | 4,796 | 4,140 | 3,767 | 2,912 | 4,243 | 10,332 | 5,019 | 675 |
特別利益 | 1,008 | 2,992 | 10 | 202 | 697 | 118 | 91 | 26 | 5 | 255 | 3 |
特別損失 | 1,215 | 2,914 | 34 | 257 | 159 | 219 | 203 | 170 | 175 | 374 | 2,259 |
当期純利益 | 1,529 | 1,030 | 2,303 | 2,972 | 3,196 | 2,330 | 1,691 | 2,535 | 6,056 | 2,834 | -4,613 |
貸借対照表
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 52,512 | 49,104 | 52,834 | 55,905 | 58,366 | 62,291 | 58,596 | 63,998 | 76,632 | 76,371 | 74,182 |
流動資産 | 32,123 | 28,764 | 32,967 | 35,785 | 36,350 | 40,270 | 36,450 | 40,877 | 51,394 | 48,801 | 47,180 |
現金及び預金 | 12,460 | 8,990 | 11,445 | 15,012 | 15,203 | 17,845 | 16,891 | 20,622 | 21,869 | 22,743 | 22,137 |
売上債権 | 9,163 | 8,851 | 10,665 | 11,181 | 11,312 | 12,356 | 10,698 | 11,834 | 15,431 | 11,964 | 12,717 |
棚卸資産 | 9,151 | 9,490 | 9,664 | 8,414 | 9,019 | 9,801 | 8,600 | 8,141 | 13,408 | 13,292 | 10,991 |
固定資産 | 20,389 | 20,339 | 19,867 | 20,119 | 22,015 | 22,020 | 22,146 | 23,121 | 25,237 | 27,569 | 27,002 |
負債 | 33,602 | 29,775 | 32,122 | 31,538 | 30,965 | 32,871 | 28,079 | 30,495 | 35,901 | 32,330 | 35,260 |
流動負債 | 23,663 | 20,246 | 22,263 | 22,041 | 21,726 | 23,708 | 18,867 | 22,121 | 28,379 | 24,040 | 25,535 |
仕入債務 | 10,472 | 9,377 | 9,242 | 9,727 | 10,123 | 12,032 | 8,263 | 10,493 | 14,201 | 11,298 | 11,800 |
固定負債 | 9,939 | 9,528 | 9,859 | 9,496 | 9,238 | 9,163 | 9,212 | 8,373 | 7,521 | 8,290 | 9,725 |
純資産 | 18,910 | 19,329 | 20,712 | 24,366 | 27,400 | 29,419 | 30,516 | 33,503 | 40,730 | 44,041 | 38,922 |
利益剰余金 | 13,272 | 14,101 | 16,165 | 18,836 | 21,625 | 23,549 | 24,833 | 26,962 | 32,200 | 34,071 | 28,705 |
自己株式 | -241 | -241 | -424 | -424 | -424 | -424 | -424 | -424 | -707 | -707 | -1,175 |
キャッシュフロー計算書
(単位:百万円)
2014/11 | 2015/11 | 2016/11 | 2017/11 | 2018/11 | 2019/11 | 2020/11 | 2021/11 | 2022/11 | 2023/11 | 2024/11 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,048 | 1,101 | 4,917 | 6,103 | 4,224 | 5,475 | 3,273 | 6,869 | 5,847 | 3,713 | 3,647 |
投資CF | -3,901 | -4,109 | -1,427 | -1,845 | -2,825 | -1,276 | -3,146 | -1,175 | -2,494 | -3,633 | -2,895 |
財務CF | 1,498 | -463 | -1,027 | -692 | -1,210 | -1,558 | -1,078 | -1,958 | -2,098 | 805 | -1,362 |
フリーCF | -853 | -3,008 | 3,490 | 4,259 | 1,400 | 4,200 | 128 | 5,695 | 3,354 | 80 | 753 |