東京計器
7721
東証プライム
精密機器
東京計器の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 46,016 | 43,371 | 43,439 | 41,394 | 43,803 | 46,692 | 47,440 | 42,081 | 41,510 | 44,296 | 47,166 |
売上原価 | 33,757 | 31,405 | 32,093 | 30,765 | 32,864 | 34,504 | 35,876 | 31,415 | 30,527 | 33,308 | 34,150 |
売上総利益 | 12,258 | 11,966 | 11,346 | 10,629 | 10,939 | 12,187 | 11,564 | 10,666 | 10,983 | 10,988 | 13,016 |
販管費 | 8,427 | 9,035 | 9,457 | 9,508 | 9,621 | 9,747 | 9,690 | 9,417 | 9,348 | 9,676 | 10,247 |
営業利益 | 3,831 | 2,931 | 1,889 | 1,121 | 1,319 | 2,440 | 1,875 | 1,250 | 1,635 | 1,312 | 2,768 |
営業外収益 | 303 | 322 | 243 | 246 | 302 | 319 | 263 | 287 | 362 | 461 | 322 |
営業外費用 | 154 | 121 | 154 | 115 | 109 | 99 | 126 | 79 | 71 | 85 | 101 |
経常利益 | 3,980 | 3,132 | 1,979 | 1,252 | 1,511 | 2,660 | 2,011 | 1,458 | 1,926 | 1,687 | 2,990 |
特別利益 | 45 | 1 | N/A | N/A | 37 | N/A | 1 | 24 | 141 | 691 | 158 |
特別損失 | 12 | 14 | 25 | 16 | 8 | 7 | 5 | 17 | 87 | 1,138 | 5 |
当期純利益 | 2,381 | 2,311 | 1,252 | 709 | 1,120 | 1,936 | 1,425 | 945 | 1,493 | 873 | 2,277 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 50,147 | 51,435 | 50,747 | 52,206 | 58,045 | 58,349 | 54,577 | 53,546 | 56,018 | 56,624 | 66,978 |
流動資産 | 40,523 | 40,430 | 39,534 | 40,591 | 46,011 | 46,124 | 42,695 | 40,950 | 43,102 | 44,814 | 50,863 |
現金及び預金 | 9,574 | 10,592 | 11,968 | 8,175 | 9,828 | 9,397 | 7,709 | 11,620 | 12,244 | 8,710 | 7,836 |
売上債権 | 19,103 | 14,770 | 13,018 | 14,361 | 15,458 | 13,723 | 15,262 | 12,568 | N/A | N/A | N/A |
棚卸資産 | 10,681 | 11,774 | 11,555 | 14,055 | 16,503 | 16,990 | 15,001 | 12,673 | 14,979 | 18,153 | 22,905 |
固定資産 | 9,624 | 11,006 | 11,213 | 11,615 | 12,035 | 12,224 | 11,882 | 12,596 | 12,916 | 11,809 | 16,115 |
負債 | 26,100 | 24,103 | 24,328 | 24,850 | 29,620 | 28,868 | 24,933 | 21,607 | 22,671 | 23,172 | 29,609 |
流動負債 | 21,037 | 18,217 | 18,648 | 20,566 | 20,580 | 22,289 | 21,736 | 17,722 | 19,031 | 21,385 | 21,781 |
仕入債務 | 5,885 | 5,999 | 5,684 | 6,133 | 7,467 | 7,027 | 5,800 | 5,093 | 6,565 | 6,824 | 7,022 |
固定負債 | 5,063 | 5,886 | 5,681 | 4,284 | 9,041 | 6,579 | 3,197 | 3,884 | 3,640 | 1,787 | 7,828 |
純資産 | 24,047 | 27,332 | 26,419 | 27,356 | 28,425 | 29,481 | 29,644 | 31,939 | 33,348 | 33,451 | 37,369 |
利益剰余金 | 15,827 | 17,965 | 18,841 | 19,135 | 19,923 | 21,528 | 22,542 | 23,076 | 24,152 | 24,532 | 26,316 |
自己株式 | -194 | -280 | -450 | -450 | -538 | -623 | -708 | -688 | -675 | -663 | -653 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 355 | 2,568 | 4,703 | -2,949 | 463 | 1,638 | 2,915 | 7,068 | 2,256 | -2,829 | -2,835 |
投資CF | -1,142 | -1,088 | -1,781 | -1,569 | -1,374 | -1,135 | -1,139 | -928 | -572 | 4 | -2,373 |
財務CF | -195 | -501 | -1,542 | 741 | 2,589 | -920 | -3,456 | -2,247 | -1,120 | -780 | 4,299 |
フリーCF | -787 | 1,480 | 2,922 | -4,518 | -911 | 503 | 1,776 | 6,140 | 1,684 | -2,825 | -5,208 |