日本精機
7287
東証スタンダード
輸送用機器
日本精機の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 226,956 | 243,606 | 240,520 | 263,163 | 263,239 | 246,340 | 216,926 | 223,621 | 275,776 | 312,355 |
売上原価 | 181,176 | 191,858 | 193,537 | N/A | 217,644 | 206,792 | 184,090 | 187,514 | 237,151 | 266,881 |
売上総利益 | 45,779 | 51,748 | 46,982 | N/A | 45,594 | 39,547 | 32,835 | 36,107 | 38,625 | 45,473 |
販管費 | 29,343 | 33,664 | 29,686 | N/A | 31,832 | 31,979 | 30,015 | 38,362 | 36,173 | 36,057 |
営業利益 | 16,436 | 18,083 | 17,296 | N/A | 14,215 | 7,669 | 3,900 | -4,276 | 2,840 | 8,484 |
営業外収益 | 7,703 | 3,352 | 3,013 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 519 | 5,057 | 2,545 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 23,619 | 16,378 | 17,764 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 37 | 124 | 113 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 483 | 88 | 3,507 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 14,467 | 9,143 | 9,412 | 11,105 | 11,569 | -350 | 517 | -5,180 | 1,380 | 5,300 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 299,132 | 292,130 | 290,934 | 298,132 | 307,665 | 296,987 | 315,188 | 329,553 | 355,954 | 338,632 |
流動資産 | 213,859 | 153,792 | 207,494 | N/A | 211,331 | 195,528 | 206,020 | 221,870 | 244,999 | 213,235 |
現金及び預金 | 123,591 | 58,861 | 101,886 | 42,637 | 42,128 | 36,657 | 41,650 | 24,796 | 30,043 | 33,257 |
売上債権 | 40,997 | 47,261 | 48,478 | N/A | 48,038 | 38,117 | 40,475 | 40,502 | 54,553 | 53,487 |
棚卸資産 | 38,436 | 35,608 | 43,402 | N/A | 46,475 | 43,934 | 45,557 | 69,577 | 92,475 | 101,540 |
固定資産 | 85,273 | 138,338 | 83,439 | N/A | 96,334 | 101,458 | 109,167 | 107,683 | 110,955 | 125,396 |
負債 | 128,469 | 127,283 | 126,948 | N/A | 121,217 | 122,158 | 128,658 | 134,679 | 149,505 | 109,577 |
流動負債 | 108,782 | 112,205 | 112,329 | N/A | 102,070 | 97,013 | 101,114 | 106,618 | 118,491 | 74,470 |
仕入債務 | 30,655 | 32,760 | 34,805 | N/A | 42,837 | 34,519 | 33,721 | 40,432 | 42,850 | 47,545 |
固定負債 | 19,687 | 15,078 | 14,619 | N/A | 19,147 | 25,145 | 27,544 | 28,061 | 31,014 | 35,107 |
純資産 | 170,663 | 164,847 | 163,985 | N/A | 186,447 | 174,828 | 186,530 | 194,874 | 206,449 | 229,054 |
利益剰余金 | 113,218 | 120,432 | 126,203 | N/A | 162,106 | 159,508 | 157,449 | 149,946 | 149,307 | 152,134 |
自己株式 | -6,302 | -6,314 | -6,336 | N/A | -6,320 | -6,289 | -1,045 | -1,014 | -972 | -1,940 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 19,202 | 16,890 | 15,681 | 22,522 | 16,815 | 16,845 | 10,599 | -5,437 | -18,057 | 24,639 |
投資CF | -86,564 | -9,386 | -3,536 | -13,263 | -16,085 | -18,321 | -13,007 | -7,518 | 19,713 | 37,934 |
財務CF | 1,303 | -3,823 | -15,744 | -4,461 | -1,314 | -2,212 | 4,883 | -5,498 | 2,028 | -59,577 |
フリーCF | -67,362 | 7,504 | 12,145 | 9,259 | 730 | -1,476 | -2,408 | -12,955 | 1,656 | 62,573 |