全国保証
7164
東証プライム
その他金融業
全国保証の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 29,507 | 31,918 | 35,918 | 39,599 | 43,204 | 45,203 | 47,834 | 48,842 | 50,272 | 51,638 |
売上原価 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
売上総利益 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
販管費 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業利益 | 22,380 | 25,125 | 28,139 | 31,179 | 34,229 | 35,379 | 38,233 | 39,470 | 39,884 | 39,102 |
営業外収益 | 1,758 | 1,205 | 904 | 795 | 947 | 1,249 | 1,538 | 1,874 | 2,369 | 3,368 |
営業外費用 | 23 | 27 | 42 | 1 | 7 | 868 | 780 | 793 | 797 | 890 |
経常利益 | 24,115 | 26,303 | 29,001 | 31,974 | 35,169 | 35,760 | 38,991 | 40,551 | 41,456 | 41,581 |
特別利益 | N/A | N/A | N/A | 79 | N/A | N/A | N/A | 178 | N/A | 472 |
特別損失 | N/A | N/A | 500 | 83 | 324 | 518 | N/A | 456 | 174 | 649 |
当期純利益 | 15,112 | 17,204 | 19,530 | 22,052 | 24,134 | 24,430 | 27,002 | 27,835 | 28,584 | 28,796 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 213,970 | 235,520 | 263,352 | 294,137 | 321,232 | 372,968 | 396,261 | 415,814 | 442,945 | 466,618 |
流動資産 | 154,727 | 176,377 | 196,872 | 206,161 | 188,741 | 204,500 | 193,936 | 185,798 | 183,180 | 149,559 |
現金及び預金 | 112,693 | 149,289 | 172,852 | 184,518 | 175,742 | 191,595 | 177,649 | 169,024 | 164,959 | 125,342 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 59,242 | 59,143 | 66,479 | 87,976 | 132,490 | 168,468 | 202,324 | 230,016 | 259,765 | 317,059 |
負債 | 153,445 | 161,407 | 173,202 | 186,010 | 194,233 | 227,919 | 230,400 | 230,987 | 237,326 | 241,535 |
流動負債 | 29,660 | 27,071 | 27,609 | 29,351 | 30,406 | 29,910 | 31,558 | 30,775 | 32,194 | 34,879 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 123,785 | 134,336 | 145,592 | 156,658 | 163,826 | 198,008 | 198,841 | 200,212 | 205,131 | 206,656 |
純資産 | 60,524 | 74,112 | 90,149 | 108,127 | 126,998 | 145,049 | 165,860 | 184,827 | 205,619 | 225,082 |
利益剰余金 | 49,343 | 63,242 | 78,985 | 96,768 | 115,394 | 133,832 | 154,292 | 174,070 | 194,979 | 213,582 |
自己株式 | -270 | -267 | -267 | -264 | -243 | -225 | -206 | -640 | -619 | -722 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 22,803 | 26,082 | 32,968 | 34,911 | 32,812 | 29,778 | 30,211 | 29,282 | 28,700 | 31,304 |
投資CF | -29,871 | 2,323 | 6,880 | -29,176 | -34,182 | 2,714 | -14,323 | -37,955 | -36,042 | -55,996 |
財務CF | -2,335 | -3,304 | -3,786 | -4,269 | -5,505 | 23,260 | -6,534 | -8,501 | -9,159 | -10,319 |
フリーCF | -7,068 | 28,405 | 39,848 | 5,735 | -1,370 | 32,492 | 15,888 | -8,673 | -7,342 | -24,692 |