日本電気
6701
東証プライム
電気機器
日本電気の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 2,935,517 | 2,821,181 | 2,665,035 | 2,844,447 | 2,913,446 | 3,095,234 | 2,994,023 | 3,014,095 | 3,313,018 | 3,477,262 |
売上原価 | 2,039,499 | 1,978,757 | N/A | N/A | 2,083,517 | 2,207,675 | 2,132,840 | 2,127,682 | 2,354,770 | 2,471,404 |
売上総利益 | 896,018 | 842,424 | N/A | N/A | 829,929 | 887,559 | 861,183 | 886,413 | 958,248 | 1,005,858 |
販管費 | 767,934 | 735,118 | N/A | N/A | 742,336 | 752,690 | 732,989 | 762,970 | 793,700 | 814,013 |
営業利益 | 128,084 | 107,306 | N/A | N/A | 58,465 | 127,609 | 153,759 | 132,525 | 170,447 | 188,012 |
営業外収益 | 26,492 | 17,976 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 42,464 | 42,547 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | 112,112 | 82,735 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 7,801 | 6,095 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 23,176 | 10,908 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | 57,302 | 68,749 | 27,310 | 45,870 | 40,195 | 99,967 | 149,606 | 141,277 | 114,500 | 149,521 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 2,620,652 | 2,493,441 | 2,683,996 | 2,821,351 | 2,950,639 | 3,123,254 | 3,668,564 | 3,761,733 | 3,984,050 | 4,227,514 |
流動資産 | 1,576,785 | 1,527,259 | N/A | N/A | 1,638,236 | 1,698,917 | 1,860,832 | 1,836,690 | 1,995,903 | 2,141,784 |
現金及び預金 | 159,764 | 168,636 | 239,970 | 346,025 | 278,314 | 359,252 | 523,345 | 430,778 | 419,462 | 476,490 |
売上債権 | 928,367 | 874,496 | N/A | N/A | 734,431 | 737,484 | 740,448 | 722,334 | 799,875 | 829,497 |
棚卸資産 | 241,146 | 228,059 | N/A | N/A | 234,621 | 199,326 | 185,548 | 246,244 | 267,576 | 242,634 |
固定資産 | 1,043,867 | 966,182 | N/A | N/A | 1,312,403 | 1,424,337 | 1,807,732 | 1,925,043 | 1,988,147 | 2,085,730 |
負債 | 1,736,460 | 1,640,948 | N/A | N/A | 1,890,314 | 2,008,731 | 2,106,738 | 1,975,091 | 2,071,326 | 2,137,991 |
流動負債 | 1,069,548 | 1,012,042 | N/A | N/A | 1,157,252 | 1,221,867 | 1,197,523 | 1,333,983 | 1,365,509 | 1,469,353 |
仕入債務 | 466,677 | 415,427 | N/A | N/A | 482,596 | 460,881 | 467,638 | 446,788 | 497,625 | 519,762 |
固定負債 | 666,912 | 628,906 | N/A | N/A | 733,062 | 786,864 | 909,215 | 641,108 | 705,817 | 668,638 |
純資産 | 884,192 | 852,493 | N/A | N/A | 1,060,325 | 1,114,523 | 1,561,826 | 1,786,642 | 1,912,724 | 2,089,523 |
利益剰余金 | 207,021 | 265,404 | N/A | N/A | 355,102 | 436,361 | 564,660 | 678,653 | 764,604 | 883,453 |
自己株式 | -3,025 | -3,077 | N/A | N/A | -3,547 | -4,157 | -1,578 | -1,906 | -31,588 | -31,097 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 87,917 | 97,829 | 92,525 | 129,981 | 64,235 | 261,863 | 274,907 | 147,517 | 152,127 | 271,228 |
投資CF | -47,510 | -32,202 | 6,425 | -14,231 | -76,675 | -84,023 | -122,491 | -63,377 | -49,591 | -76,015 |
財務CF | -72,027 | -50,082 | -48,881 | -7,239 | -50,503 | -91,747 | 1,394 | -189,616 | -122,786 | -155,508 |
フリーCF | 40,407 | 65,627 | 98,950 | 115,750 | -12,440 | 177,840 | 152,416 | 84,140 | 102,536 | 195,213 |