日本電気硝子
5214
東証プライム
ガラス・土石製品
日本電気硝子の決算推移
損益計算書
(単位:百万円)
2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 252,548 | 192,692 | 251,177 | 239,411 | 282,447 | 300,326 | 257,189 | 242,886 | 292,033 | 324,634 | 279,974 |
売上原価 | 208,065 | 164,694 | 198,171 | 187,903 | 211,787 | 233,234 | 202,622 | 191,429 | 209,781 | 239,065 | 246,764 |
売上総利益 | 44,482 | 27,997 | 53,005 | 51,508 | 70,659 | 67,092 | 54,566 | 51,456 | 82,252 | 85,569 | 33,210 |
販管費 | 28,311 | 22,773 | 30,971 | 31,937 | 38,457 | 42,226 | 38,629 | 33,795 | 49,472 | 59,384 | 43,631 |
営業利益 | 16,170 | 5,223 | 22,034 | 19,571 | 32,201 | 24,865 | 15,937 | 17,660 | 32,779 | 26,184 | -10,420 |
営業外収益 | 4,474 | 4,822 | 2,767 | 1,950 | 4,855 | 3,595 | 3,771 | 4,431 | 14,567 | 11,640 | 6,827 |
営業外費用 | 6,272 | 3,162 | 10,529 | 7,553 | 2,927 | 8,629 | 4,334 | 2,983 | 2,368 | 3,765 | 5,887 |
経常利益 | 14,372 | 6,883 | 14,272 | 13,967 | 34,130 | 19,832 | 15,373 | 19,109 | 44,979 | 34,058 | -9,480 |
特別利益 | 8,533 | 6,190 | 6,029 | 9,449 | 3,258 | 6,937 | 5,263 | 6,472 | 3,416 | 7,203 | 11,923 |
特別損失 | 3,937 | 3,890 | 3,502 | 8,215 | 4,756 | 1,341 | 39,905 | 5,685 | 9,256 | 1,744 | 31,054 |
当期純利益 | 12,431 | 5,938 | 9,636 | 4,968 | 27,184 | 15,199 | -33,669 | 15,252 | 27,904 | 28,167 | -26,188 |
貸借対照表
(単位:百万円)
2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 707,021 | 731,184 | 726,937 | 693,917 | 764,420 | 725,575 | 664,800 | 658,139 | 698,129 | 747,907 | 703,917 |
流動資産 | 247,502 | 264,001 | 267,429 | 254,870 | 262,932 | 252,885 | 241,482 | 246,399 | 264,512 | 271,680 | 253,104 |
現金及び預金 | 134,149 | 149,742 | 144,345 | 132,001 | 117,068 | 116,785 | 101,509 | 121,440 | 134,974 | 107,151 | 75,401 |
売上債権 | 44,317 | 48,026 | 47,391 | 49,133 | 61,145 | 56,795 | 52,715 | 59,286 | 59,579 | N/A | N/A |
棚卸資産 | 57,319 | 56,060 | 64,174 | 60,412 | 69,365 | 68,115 | 81,985 | 60,862 | 62,099 | 102,370 | 107,501 |
固定資産 | 459,519 | 467,183 | 459,507 | 439,047 | 501,488 | 472,689 | 423,318 | 411,739 | 433,617 | 476,227 | 450,812 |
負債 | 196,213 | 208,607 | 207,136 | 184,353 | 220,631 | 204,027 | 187,645 | 181,219 | 198,386 | 218,995 | 213,786 |
流動負債 | 86,969 | 82,700 | 105,399 | 86,024 | 103,835 | 112,992 | 96,485 | 103,576 | 117,934 | 131,665 | 109,042 |
仕入債務 | 28,143 | 32,180 | 29,587 | 31,611 | 37,991 | 38,781 | 34,892 | 28,501 | 42,539 | 52,102 | 43,169 |
固定負債 | 109,243 | 125,906 | 101,736 | 98,328 | 116,795 | 91,035 | 91,160 | 77,643 | 80,451 | 87,329 | 104,744 |
純資産 | 510,807 | 522,577 | 519,801 | 509,564 | 543,789 | 521,547 | 477,154 | 476,920 | 499,742 | 528,912 | 490,130 |
利益剰余金 | 422,893 | 423,763 | 427,431 | 424,441 | 443,667 | 448,909 | 405,560 | 411,137 | 429,354 | 446,359 | 409,910 |
自己株式 | -276 | -280 | -289 | -293 | -306 | -10,308 | -10,258 | -10,178 | -20,120 | -20,072 | -31,932 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 46,699 | 38,837 | 46,797 | 48,261 | 46,159 | 52,002 | 21,637 | 47,861 | 69,881 | 31,563 | -1,360 |
投資CF | -33,842 | -29,264 | -32,638 | -36,138 | -68,644 | -19,551 | -14,316 | -19,759 | -31,754 | -57,155 | -20,777 |
財務CF | -11,189 | 1,698 | -7,892 | -17,624 | 9,797 | -28,503 | -21,976 | -7,739 | -29,178 | -5,874 | -11,572 |
フリーCF | 12,857 | 9,573 | 14,159 | 12,123 | -22,485 | 32,451 | 7,321 | 28,102 | 38,127 | -25,592 | -22,137 |