ロゴ株サーチ

日本電気硝子

5214

東証プライム

ガラス・土石製品

日本電気硝子の決算推移

損益計算書

(単位:百万円)

2014/03

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

売上高

252,548

192,692

251,177

239,411

282,447

300,326

257,189

242,886

292,033

324,634

279,974

売上原価

208,065

164,694

198,171

187,903

211,787

233,234

202,622

191,429

209,781

239,065

246,764

売上総利益

44,482

27,997

53,005

51,508

70,659

67,092

54,566

51,456

82,252

85,569

33,210

販管費

28,311

22,773

30,971

31,937

38,457

42,226

38,629

33,795

49,472

59,384

43,631

営業利益

16,170

5,223

22,034

19,571

32,201

24,865

15,937

17,660

32,779

26,184

-10,420

営業外収益

4,474

4,822

2,767

1,950

4,855

3,595

3,771

4,431

14,567

11,640

6,827

営業外費用

6,272

3,162

10,529

7,553

2,927

8,629

4,334

2,983

2,368

3,765

5,887

経常利益

14,372

6,883

14,272

13,967

34,130

19,832

15,373

19,109

44,979

34,058

-9,480

特別利益

8,533

6,190

6,029

9,449

3,258

6,937

5,263

6,472

3,416

7,203

11,923

特別損失

3,937

3,890

3,502

8,215

4,756

1,341

39,905

5,685

9,256

1,744

31,054

当期純利益

12,431

5,938

9,636

4,968

27,184

15,199

-33,669

15,252

27,904

28,167

-26,188

貸借対照表

(単位:百万円)

2014/03

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

資産

707,021

731,184

726,937

693,917

764,420

725,575

664,800

658,139

698,129

747,907

703,917

流動資産

247,502

264,001

267,429

254,870

262,932

252,885

241,482

246,399

264,512

271,680

253,104

現金及び預金

134,149

149,742

144,345

132,001

117,068

116,785

101,509

121,440

134,974

107,151

75,401

売上債権

44,317

48,026

47,391

49,133

61,145

56,795

52,715

59,286

59,579

N/A

N/A

棚卸資産

57,319

56,060

64,174

60,412

69,365

68,115

81,985

60,862

62,099

102,370

107,501

固定資産

459,519

467,183

459,507

439,047

501,488

472,689

423,318

411,739

433,617

476,227

450,812

負債

196,213

208,607

207,136

184,353

220,631

204,027

187,645

181,219

198,386

218,995

213,786

流動負債

86,969

82,700

105,399

86,024

103,835

112,992

96,485

103,576

117,934

131,665

109,042

仕入債務

28,143

32,180

29,587

31,611

37,991

38,781

34,892

28,501

42,539

52,102

43,169

固定負債

109,243

125,906

101,736

98,328

116,795

91,035

91,160

77,643

80,451

87,329

104,744

純資産

510,807

522,577

519,801

509,564

543,789

521,547

477,154

476,920

499,742

528,912

490,130

利益剰余金

422,893

423,763

427,431

424,441

443,667

448,909

405,560

411,137

429,354

446,359

409,910

自己株式

-276

-280

-289

-293

-306

-10,308

-10,258

-10,178

-20,120

-20,072

-31,932

キャッシュフロー計算書

(単位:百万円)

2014/03

2014/12

2015/12

2016/12

2017/12

2018/12

2019/12

2020/12

2021/12

2022/12

2023/12

営業CF

46,699

38,837

46,797

48,261

46,159

52,002

21,637

47,861

69,881

31,563

-1,360

投資CF

-33,842

-29,264

-32,638

-36,138

-68,644

-19,551

-14,316

-19,759

-31,754

-57,155

-20,777

財務CF

-11,189

1,698

-7,892

-17,624

9,797

-28,503

-21,976

-7,739

-29,178

-5,874

-11,572

フリーCF

12,857

9,573

14,159

12,123

-22,485

32,451

7,321

28,102

38,127

-25,592

-22,137