ENEOSホールディングス
5020
東証プライム
石油・石炭製品
ENEOSホールディングスの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 10,882,460 | 8,737,818 | 7,025,062 | 10,301,072 | 11,129,630 | 10,011,774 | 7,658,011 | 10,921,759 | 15,016,554 | 13,856,662 |
売上原価 | 10,532,913 | 8,222,572 | N/A | N/A | 9,909,694 | 9,245,604 | 6,574,261 | 9,339,403 | 13,802,729 | 12,515,331 |
売上総利益 | 349,547 | 515,246 | N/A | N/A | 1,219,936 | 766,170 | 1,083,750 | 1,582,356 | 1,213,825 | 1,341,331 |
販管費 | 568,432 | 577,480 | N/A | N/A | 816,260 | 829,323 | 802,776 | 871,558 | 956,534 | 952,383 |
営業利益 | -218,885 | -62,234 | 271,138 | 487,546 | 537,083 | -113,061 | 254,175 | 785,905 | 281,285 | 464,946 |
営業外収益 | 127,832 | 96,184 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
営業外費用 | 59,061 | 42,558 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
経常利益 | -150,114 | -8,608 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別利益 | 59,598 | 44,623 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
特別損失 | 164,486 | 365,999 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
当期純利益 | -277,212 | -278,510 | 150,008 | 361,922 | 322,319 | -187,946 | 113,998 | 537,117 | 143,766 | 288,121 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 7,423,404 | 6,724,622 | 6,792,892 | 8,457,555 | 8,477,811 | 8,011,292 | 8,058,818 | 9,648,219 | 9,954,517 | 10,136,545 |
流動資産 | 2,996,398 | 2,651,284 | N/A | N/A | 3,587,387 | 2,878,561 | 3,039,604 | 4,308,586 | 4,887,708 | 4,666,495 |
現金及び預金 | 329,293 | 492,698 | 343,039 | 437,117 | 385,434 | 398,573 | 417,724 | 547,272 | 311,517 | 775,906 |
売上債権 | 1,007,386 | 774,970 | N/A | N/A | 1,363,974 | 1,020,570 | 1,129,421 | 1,499,758 | 1,609,526 | 1,706,521 |
棚卸資産 | 1,356,648 | 1,048,154 | N/A | N/A | 1,590,207 | 1,181,688 | 1,295,576 | 1,994,830 | 2,153,569 | 1,832,855 |
固定資産 | 4,427,006 | 4,073,338 | N/A | N/A | 4,890,424 | 5,132,731 | 5,019,214 | 5,339,633 | 5,066,809 | 5,470,050 |
負債 | 4,993,555 | 4,796,162 | N/A | N/A | 5,357,995 | 5,303,384 | 5,306,250 | 6,414,140 | 6,666,939 | 6,432,727 |
流動負債 | 3,066,431 | 2,754,986 | N/A | N/A | 2,932,326 | 2,717,575 | 2,674,906 | 3,283,008 | 3,467,721 | 3,114,936 |
仕入債務 | 680,551 | 601,322 | N/A | N/A | 1,852,441 | 1,343,909 | 1,583,199 | 1,789,756 | 1,852,664 | 1,962,820 |
固定負債 | 1,927,124 | 2,041,176 | N/A | N/A | 2,425,669 | 2,585,809 | 2,631,344 | 3,131,132 | 3,199,218 | 3,317,791 |
純資産 | 2,429,849 | 1,928,460 | N/A | N/A | 3,119,816 | 2,707,908 | 2,752,568 | 3,234,079 | 3,287,578 | 3,703,818 |
利益剰余金 | 783,615 | 465,268 | N/A | N/A | 1,272,960 | 982,786 | 1,042,416 | 1,517,733 | 1,635,585 | 1,891,573 |
自己株式 | -3,926 | -3,959 | N/A | N/A | -29,698 | -6,003 | -8,793 | -8,557 | -8,311 | -25,652 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 737,224 | 554,958 | 225,781 | 707,106 | 344,184 | 510,734 | 679,094 | 209,509 | -110,246 | 1,010,283 |
投資CF | -377,817 | -307,708 | -251,910 | -95,104 | -206,900 | -371,346 | -306,791 | -349,925 | -115,928 | -240,983 |
財務CF | -326,310 | -87,973 | -138,310 | -508,223 | -196,662 | -119,808 | -355,081 | 226,046 | -13,316 | -331,031 |
フリーCF | 359,407 | 247,250 | -26,129 | 612,002 | 137,284 | 139,388 | 372,303 | -140,416 | -226,174 | 769,300 |