オリエンタルランド
4661
東証プライム
サービス業
オリエンタルランドの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 466,291 | 465,353 | 477,748 | 479,280 | 525,622 | 464,450 | 170,581 | 275,728 | 483,123 | 618,493 |
売上原価 | 295,924 | 294,217 | 299,543 | 302,771 | 326,283 | 300,601 | 169,678 | 209,983 | 296,895 | 368,976 |
売上総利益 | 170,367 | 171,135 | 178,204 | 176,508 | 199,339 | 163,849 | 902 | 65,744 | 186,227 | 249,517 |
販管費 | 59,762 | 63,778 | 65,052 | 66,223 | 70,061 | 66,986 | 46,891 | 58,011 | 75,027 | 84,079 |
営業利益 | 110,605 | 107,357 | 113,152 | 110,285 | 129,278 | 96,862 | -45,989 | 7,733 | 111,199 | 165,437 |
営業外収益 | 2,539 | 2,986 | 2,480 | 2,443 | 2,198 | 2,582 | 1,833 | 6,614 | 2,053 | 2,135 |
営業外費用 | 2,658 | 1,129 | 1,021 | 1,068 | 2,037 | 1,382 | 5,049 | 3,069 | 1,463 | 1,568 |
経常利益 | 110,486 | 109,214 | 114,611 | 111,660 | 129,439 | 98,062 | -49,205 | 11,278 | 111,789 | 166,005 |
特別利益 | N/A | 130 | N/A | 1,336 | N/A | 341 | N/A | 421 | 239 | N/A |
特別損失 | N/A | 210 | N/A | N/A | N/A | 9,270 | 18,598 | N/A | N/A | N/A |
当期純利益 | 72,063 | 73,928 | 82,374 | 81,191 | 90,286 | 62,217 | -54,190 | 8,067 | 80,734 | 120,225 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 746,641 | 810,268 | 849,798 | 915,564 | 1,051,455 | 1,010,651 | 1,040,465 | 1,086,884 | 1,206,419 | 1,355,215 |
流動資産 | 242,330 | 293,728 | 319,069 | 365,545 | 441,835 | 316,741 | 274,134 | 271,410 | 348,941 | 452,222 |
現金及び預金 | 149,779 | 209,138 | 263,801 | 296,350 | 377,551 | 261,164 | 197,317 | 199,870 | 213,234 | 285,037 |
売上債権 | 24,696 | 25,740 | 18,874 | 19,990 | 22,083 | 7,225 | 12,040 | 15,375 | 22,057 | 28,845 |
棚卸資産 | 17,341 | 17,113 | 17,247 | 17,972 | 17,323 | 20,087 | 21,530 | 14,954 | 23,010 | 19,500 |
固定資産 | 504,311 | 516,540 | 530,728 | 550,019 | 609,619 | 693,910 | 766,331 | 815,474 | 857,477 | 902,993 |
負債 | 182,511 | 185,327 | 180,282 | 193,588 | 248,253 | 190,394 | 280,517 | 330,567 | 376,730 | 405,652 |
流動負債 | 116,284 | 119,095 | 111,103 | 123,623 | 154,652 | 100,495 | 121,370 | 85,247 | 161,249 | 246,981 |
仕入債務 | 18,835 | 18,723 | 17,498 | 17,557 | 19,907 | 13,921 | 9,072 | 12,164 | 20,305 | 23,761 |
固定負債 | 66,227 | 66,232 | 69,179 | 69,965 | 93,601 | 89,898 | 159,147 | 245,320 | 215,480 | 158,671 |
純資産 | 564,129 | 624,941 | 669,515 | 721,976 | 803,201 | 820,257 | 759,948 | 756,317 | 829,689 | 949,563 |
利益剰余金 | 418,716 | 480,925 | 551,630 | 619,599 | 696,718 | 744,452 | 678,792 | 678,566 | 748,481 | 853,295 |
自己株式 | -46,863 | -46,721 | -70,464 | -89,794 | -89,183 | -109,325 | -108,771 | -113,257 | -112,282 | -110,952 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 105,513 | 110,910 | 117,611 | 122,860 | 134,974 | 73,336 | -23,834 | 54,602 | 167,729 | 197,674 |
投資CF | -68,100 | -118,754 | -33,631 | -44,981 | -135,360 | 20,534 | -160,738 | -138,984 | -144,426 | -21,265 |
財務CF | -11,107 | -11,814 | -28,788 | -33,345 | 36,601 | -55,257 | 88,724 | 48,933 | -10,939 | -45,625 |
フリーCF | 37,413 | -7,844 | 83,980 | 77,879 | -386 | 93,870 | -184,572 | -84,382 | 23,303 | 176,409 |